8/3/2021  9:59:57 PM Chg. -2.79 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
237.10USD -1.16% 450,190
Turnover: 106.66 mill.
-Bid Size: - -Ask Size: - 520.89 bill.USD 0.51% 48.39

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  1,204   1,357   1,541   1,634   1,732
Intangible Assets
  10,883   11,478   11,436   11,420   11,351
Long-Term Investments
  168   24   711   3,283   2,760
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  444   476   560   723   761
Cash and Cash Equivalents
  4,617   3,867   2,127   2,074   2,186
Current Assets
  9,241   8,734   9,190   11,786   7,822
Total Assets
  32,281   33,408   34,760   40,013   35,956

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  156   137   169   152   184
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,561   4,806   4,767   4,642   4,762
Liabilities
  9,088   8,394   8,323   12,383   9,086
Share Capital
  -   -   -   -   -
Total Equity
  23,189   25,011   26,437   27,630   26,870
Minority Interests
  4   3   0.0000   0.0000   0.0000
Total liabilities equity
  32,281   33,408   34,760   40,013   35,956

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  6,286   7,352   8,533   9,717   11,062
Depreciation (total)
  226   265   288   333   397
Operating Result
  3,538   4,589   5,456   2,139   7,239
Interest Income
  -115   -72   -32   29   -
Income Before Taxes
  4,000   4,638   5,656   2,207   7,257
Income Taxes
  1,648   1,674   2,010   65   2,277
Minority Interests Profit
  1   2   4   2   0.0000
Net Income
  2,353   2,966   3,650   2,144   4,980

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  0.7800   1.0100   1.3000   0.7900   1.9000
Dividend per Share
  0.1050   0.1250   0.1500   0.2480   0.3480

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  558   2,391   3,872   5,009   3,022
Cash Flow from Investing Activities
  1,830   -1,904   -2,299   -2,414   -1,164
Cash Flow from Financing
  -2,751   -1,542   -3,304   -2,655   -1,746
Decrease / Increase in Cash
  -362   -750   -1,740   -53   112
Employees
  -   6,800   7,500   8,500   9,500