2/18/2020  10:23:51 AM Chg. -0.01 Volume Bid10:24:02 AM Ask10:24:00 AM Market Capitalization Dividend Y. P/E Ratio
25.20EUR -0.04% 42,208
Turnover: 1.07 mill.
25.19Bid Size: 1,291 25.22Ask Size: 869 31.89 bill.EUR 1.98% 252.40

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  717   737   671   930   986
Intangible Assets
  229   224   310   440   437
Long-Term Investments
  6,144   4,132   3,900   4,583   2,102
Fixed Assets
  -   -   -   -   -
Inventories
  114   117   123   177   206
Accounts Receivable
  1,983   2,139   2,273   5,218   5,314
Cash and Cash Equivalents
  6,845   8,225   4,072   1,951   3,793
Current Assets
  15,753   13,333   9,160   9,050   12,153
Total Assets
  35,738   34,946   32,365   34,333   34,403

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  5,306   6,737   5,614   9,001   9,572
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  273   1,383   1,104   373   888
Provisions
  290   363   356   412   438
Liabilities
  13,132   14,092   12,982   16,677   17,090
Share Capital
  7,434   7,526   7,079   7,128   7,184
Total Equity
  22,606   20,854   19,383   17,656   17,313
Minority Interests
  -   -   -   -   -
Total liabilities equity
  35,738   34,946   32,365   34,333   34,403

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  10,089   10,762   10,819   12,444   13,932
Depreciation (total)
  -   -   -   -   -
Operating Result
  736   1,231   1,194   1,036   1,182
Interest Income
  -96   -30   -40   -53   -47
Income Before Taxes
  -107   1,186   1,332   912   514
Income Taxes
  130   441   77   -349   357
Minority Interests Profit
  -281   -46   -19   -33   -30
Net Income
  4,744   1,932   1,256   1,228   127

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.5200   1.4200   0.9900   0.9800   0.1000
Dividend per Share
  1.0000   3.0000   0.4000   0.4500   0.5000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,593   240   658   1,690   1,187
Cash Flow from Investing Activities
  14,292   4,592   -2,313   -2,939   1,286
Cash Flow from Financing
  -11,884   -38   1,671   -827   -610
Decrease / Increase in Cash
  6,007   1,332   -4,153   -2,121   1,842
Employees
  33,558   16,395   22,603   20,000   20,000