8/17/2022  12:49:24 PM Chg. -0.112 Volume Bid12:50:00 PM Ask12:50:00 PM Market Capitalization Dividend Y. P/E Ratio
9.218EUR -1.20% 395,127
Turnover: 3.65 mill.
9.216Bid Size: 1,384 9.220Ask Size: 1,043 10.54 bill.EUR 6.49% 7.33

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  671   930   986   1,097   1,125
Intangible Assets
  310   440   437   883   848
Long-Term Investments
  3,900   4,583   2,102   2,263   4,285
Fixed Assets
  -   -   -   -   -
Inventories
  123   177   206   277   366
Accounts Receivable
  2,273   5,218   5,314   5,661   5,482
Cash and Cash Equivalents
  4,072   1,951   3,793   2,130   976
Current Assets
  9,160   9,050   12,153   10,120   8,433
Total Assets
  32,365   34,333   34,403   37,346   38,122

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  5,614   9,001   9,572   10,494   10,095
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,104   373   888   1,777   2,230
Provisions
  356   412   438   494   670
Liabilities
  12,982   16,677   17,090   21,993   22,364
Share Capital
  7,079   7,128   7,184   6,515   6,523
Total Equity
  19,383   17,656   17,313   15,353   15,759
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,365   34,333   34,403   37,346   38,122

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  10,819   12,444   13,932   15,898   16,090
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,194   1,036   1,182   1,381   1,468
Interest Income
  -40   -53   -47   -46   -37
Income Before Taxes
  1,332   912   514   1,477   2,182
Income Taxes
  77   -349   357   -140   575
Minority Interests Profit
  -19   -33   -30   -34   -167
Net Income
  1,256   1,228   127   1,573   1,440

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.9900   0.9800   0.1000   1.2800   1.2600
Dividend per Share
  0.4000   0.4500   0.5000   0.6000   0.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  658   1,690   1,187   1,268   1,226
Cash Flow from Investing Activities
  -2,313   -2,939   1,286   -1,610   -1,645
Cash Flow from Financing
  1,671   -827   -610   -1,317   -675
Decrease / Increase in Cash
  -4,153   -2,121   1,842   -1,663   -1,154
Employees
  22,603   20,000   20,000   20,000   42,800