voestalpine AG/ AT0000937503 /
| 2024-04-18 11:14:37 AM | Chg. +0.020 | Volume | Bid11:20:23 AM | Ask11:20:23 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 24.860EUR | +0.08% | 34,201 Turnover: 855,362 |
24.840Bid Size: 1,392 | 24.880Ask Size: 397 | 4.32 bill.EUR | 5.99% | 4.17 |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,484 | 4,371.4000 | 4,378.3000 | 4,580.7000 | 4,772 | ||||||
| Intangible Assets | 462.4000 | 379.9000 | 322 | 320.9000 | 336.7000 | ||||||
| Long-Term Investments | 293.7000 | 301.5000 | 309.9000 | 265.6000 | 224.5000 | ||||||
| Fixed Assets | 7,072.2000 | 6,855.5000 | 6,801.2000 | 6,980.9000 | 7,118.9000 | ||||||
| Inventories | 2,198.3000 | 2,824.1000 | 2,952.7000 | 2,876.9000 | 2,937.2000 | ||||||
| Accounts Receivable | 1,114.6000 | 1,360.3000 | 1,427.8000 | 1,287.9000 | 1,234.6000 | ||||||
| Cash and Cash Equivalents | 1,028.6000 | 1,233.4000 | 677.2000 | 1,092.7000 | 532.5000 | ||||||
| Current Assets | 5,221.9000 | 6,220.9000 | 5,810.9000 | 6,098.4000 | 5,518.6000 | ||||||
| Total Assets | 12,294.1000 | 13,076.4000 | 12,612.1000 | 13,079.3000 | 12,637.5000 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 898.7000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-term debt | 3,268.3000 | 3,070.6000 | 1,970.7000 | 2,558.8000 | 2,596.9000 | ||||||
| Liabilities to Banks | 4,716.3000 | 4,498.5000 | 3,769.9000 | 3,883.4000 | 3,403.1000 | ||||||
| Provisions | 736.4000 | 857.1000 | 1,045.2000 | 976.3000 | 849.6000 | ||||||
| Liabilities | 8,031.7000 | 8,385.3000 | 7,775.8000 | 8,004.1000 | 7,376.5000 | ||||||
| Share Capital | 307.1000 | 307.1000 | 307.1000 | 313.3000 | 313.3000 | ||||||
| Total Equity | 4,189.6000 | 4,617.8000 | 4,765.9000 | 5,008 | 5,196.1000 | ||||||
| Minority Interests | 72.8000 | 73.3000 | 70.4000 | 67.3000 | 64.9000 | ||||||
| Total liabilities equity | 12,294.1000 | 13,076.4000 | 12,612.1000 | 13,079.3000 | 12,637.5000 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 8,550 | 10,953.7000 | 12,058.2000 | 11,524.4000 | 11,228 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 352 | 984.8000 | 704.2000 | 853.6000 | 792.3000 | ||||||
| Interest Income | - | - | -219.9000 | -214.3000 | -148.3000 | ||||||
| Income Before Taxes | 183.3000 | 781 | 504.4000 | 654.7000 | 656 | ||||||
| Income Taxes | -3.5000 | 186.4000 | 91.1000 | 132.7000 | 133.1000 | ||||||
| Minority Interests Profit | -6.4000 | -9.8000 | -7.8000 | -4.4000 | -3.2000 | ||||||
| Net Income | 108.4000 | 512.7000 | 333.5000 | 444.9000 | 448.1000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,606.1000 | 957.6000 | 856.5000 | 1,321.9000 | 917 | ||||||
| Cash Flow from Investing Activities | -914.5000 | -366.7000 | -478.6000 | -829.6000 | -786.6000 | ||||||
| Cash Flow from Financing | -539.6000 | -390.5000 | -933.7000 | -74.7000 | -674.2000 | ||||||
| Decrease / Increase in Cash | 152.1000 | 200.5000 | -555.7000 | 417.5000 | -543.8000 | ||||||
| Employees | 39,406 | 40,700 | 41,649 | 42,078 | 48,113 | ||||||
