7/27/2021  9:18:26 AM Chg. -0.220 Volume Bid9:19:08 AM Ask9:19:08 AM Market Capitalization Dividend Y. P/E Ratio
36.640EUR -0.60% 15,424
Turnover: 565,109.500
36.640Bid Size: 277 36.700Ask Size: 125 6.58 bill.EUR 1.36% 153.58

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  4,580.7000   4,772   5,328.4000   6,006.5000   6,371.9000
Intangible Assets
  320.9000   336.7000   345.3000   414.1000   419.4000
Long-Term Investments
  265.6000   224.5000   296.7000   182.2000   179.1000
Fixed Assets
  6,980.9000   7,118.9000   7,772.2000   8,389.6000   8,733.6000
Inventories
  2,876.9000   2,937.2000   2,977.5000   2,973.1000   3,408.2000
Accounts Receivable
  1,287.9000   1,234.6000   1,220.4000   1,134.3000   1,320.3000
Cash and Cash Equivalents
  1,092.7000   532.5000   464.5000   774.8000   503.3000
Current Assets
  6,098.4000   5,518.6000   5,522.7000   5,617   5,973.9000
Total Assets
  13,079.3000   12,637.5000   13,294.9000   14,006.6000   14,707.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  2,558.8000   2,596.9000   3,004.6000   3,342.8000   2,764.7000
Liabilities to Banks
  3,883.4000   3,403.1000   3,894.8000   4,241   4,097.6000
Provisions
  976.3000   849.6000   842.2000   859.1000   861
Liabilities
  8,004.1000   7,376.5000   8,192.4000   8,355   8,647.2000
Share Capital
  313.3000   313.3000   313.3090   317.8000   320.3000
Total Equity
  5,008   5,196.1000   5,038.2000   5,471.4000   5,892.1000
Minority Interests
  67.3000   64.9000   64.4000   180.2000   168.2000
Total liabilities equity
  13,079.3000   12,637.5000   13,294.9000   14,006.6000   14,707.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  11,524.4000   11,228   11,189.5000   11,068.7000   11,294.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  853.6000   792.3000   886.3000   888.8000   823.3000
Interest Income
  -214.3000   -148.3000   -145.4000   -137.5000   -123.4000
Income Before Taxes
  654.7000   656   740.9000   751.3000   699.9000
Income Taxes
  132.7000   133.1000   146.7000   149.2000   172.9000
Minority Interests Profit
  -4.4000   -3.2000   -8.8000   5.7000   -7.7000
Net Income
  444.9000   448.1000   536.1000   585.3000   496.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.6100   2.6000   3.1800   3.3500   2.8400
Dividend per Share
  0.9000   0.9500   1.0000   1.0500   1.1000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,321.9000   917   1,119.9000   1,282.2000   1,150.4000
Cash Flow from Investing Activities
  -829.6000   -786.6000   -928   -1,230   -1,049.8000
Cash Flow from Financing
  -74.7000   -674.2000   -289.6000   261.1000   -366.7000
Decrease / Increase in Cash
  417.5000   -543.8000   -97.7000   313.3000   -266.1000
Employees
  42,078   48,113   44,571   46,423   47,186