7/30/2021  5:35:24 PM Chg. -0.780 Volume Bid5:45:00 PM Ask7/30/2021 Market Capitalization Dividend Y. P/E Ratio
37.180EUR -2.05% 364,511
Turnover: 13.6 mill.
-Bid Size: - -Ask Size: - 6.64 bill.EUR 1.34% 154.92

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  4,378.3000   4,580.7000   4,772   5,328.4000   6,006.5000
Intangible Assets
  322   320.9000   336.7000   345.3000   414.1000
Long-Term Investments
  309.9000   265.6000   224.5000   296.7000   182.2000
Fixed Assets
  6,801.2000   6,980.9000   7,118.9000   7,772.2000   8,389.6000
Inventories
  2,952.7000   2,876.9000   2,937.2000   2,977.5000   2,973.1000
Accounts Receivable
  1,427.8000   1,287.9000   1,234.6000   1,220.4000   1,134.3000
Cash and Cash Equivalents
  677.2000   1,092.7000   532.5000   464.5000   774.8000
Current Assets
  5,810.9000   6,098.4000   5,518.6000   5,522.7000   5,617
Total Assets
  12,612.1000   13,079.3000   12,637.5000   13,294.9000   14,006.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  1,970.7000   2,558.8000   2,596.9000   3,004.6000   3,342.8000
Liabilities to Banks
  3,769.9000   3,883.4000   3,403.1000   3,894.8000   4,241
Provisions
  1,045.2000   976.3000   849.6000   842.2000   859.1000
Liabilities
  7,775.8000   8,004.1000   7,376.5000   8,192.4000   8,355
Share Capital
  307.1000   313.3000   313.3000   313.3090   317.8000
Total Equity
  4,765.9000   5,008   5,196.1000   5,038.2000   5,471.4000
Minority Interests
  70.4000   67.3000   64.9000   64.4000   180.2000
Total liabilities equity
  12,612.1000   13,079.3000   12,637.5000   13,294.9000   14,006.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  12,058.2000   11,524.4000   11,228   11,189.5000   11,068.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  704.2000   853.6000   792.3000   886.3000   888.8000
Interest Income
  -219.9000   -214.3000   -148.3000   -145.4000   -137.5000
Income Before Taxes
  504.4000   654.7000   656   740.9000   751.3000
Income Taxes
  91.1000   132.7000   133.1000   146.7000   149.2000
Minority Interests Profit
  -7.8000   -4.4000   -3.2000   -8.8000   5.7000
Net Income
  333.5000   444.9000   448.1000   536.1000   585.3000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.9800   2.6100   2.6000   3.1800   3.3500
Dividend per Share
  0.8000   0.9000   0.9500   1.0000   1.0500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  856.5000   1,321.9000   917   1,119.9000   1,282.2000
Cash Flow from Investing Activities
  -478.6000   -829.6000   -786.6000   -928   -1,230
Cash Flow from Financing
  -933.7000   -74.7000   -674.2000   -289.6000   261.1000
Decrease / Increase in Cash
  -555.7000   417.5000   -543.8000   -97.7000   313.3000
Employees
  41,649   42,078   48,113   44,571   46,423