5/27/2019  3:33:33 PM Chg. +1.64 Volume Bid3:34:16 PM Ask3:33:54 PM Market Capitalization Dividend Y. P/E Ratio
144.50EUR +1.15% 436,555
Turnover: 63.15 mill.
144.52Bid Size: 177 144.54Ask Size: 129 72.15 bill.EUR 3.40% 6.07

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  46,169   50,171   54,033   55,243   57,630
Intangible Assets
  59,935   61,147   62,599   63,419   64,613
Long-Term Investments
  20,540   19,112   18,380   18,446   16,925
Fixed Assets
  214,228   228,522   244,254   252,271   264,489
Inventories
  31,466   35,048   38,978   40,415   45,745
Accounts Receivable
  11,472   11,132   12,187   13,357   17,888
Cash and Cash Equivalents
  19,123   20,871   19,265   18,457   28,938
Current Assets
  131,102   145,387   155,722   160,112   183,536
Total Assets
  351,209   381,935   409,732   422,193   458,156

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  19,530   20,460   22,794   23,046   23,607
Long-Term Liabilities
  72,370   79,193   70,846   84,293   104,345
Liabilities to Banks
  145,577   161,856   168,745   174,707   203,518
Provisions
  40,550   56,692   63,239   53,219   51,651
Liabilities
  261,218   293,875   317,042   313,344   341,039
Share Capital
  1,218   1,283   1,283   1,283   1,283
Total Equity
  89,991   88,060   92,689   108,849   117,117
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  351,209   381,935   409,732   422,193   458,156

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  202,458   213,292   217,267   230,682   235,849
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,697   -4,069   7,103   13,818   13,920
Interest Income
  -2,658   -2,393   -3,247   -2,317   -580
Income Before Taxes
  14,794   -1,301   7,292   13,913   15,643
Income Taxes
  3,632   2,859   3,273   3,205   3,533
Minority Interests Profit
  -222   -222   -235   -284   -326
Net Income
  10,847   -1,582   5,144   11,354   11,827

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  20.8400   -3.2000   10.2400   22.6300   23.5700
Dividend per Share
  4.8600   0.1700   2.0600   3.9600   4.8600

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,784   13,679   9,430   -1,185   7,272
Cash Flow from Investing Activities
  -19,099   -21,151   -20,679   -16,508   -21,590
Cash Flow from Financing
  4,645   9,068   9,712   17,625   24,566
Decrease / Increase in Cash
  -3,375   1,828   -1,628   -796   10,075
Employees
  592,586   610,076   626,715   634,396   664,500