6/17/2021  5:35:22 PM Chg. +0.45 Volume Bid6/17/2021 Ask5:39:39 PM Market Capitalization Dividend Y. P/E Ratio
224.10EUR +0.20% 737,337
Turnover: 166.02 mill.
-Bid Size: - -Ask Size: - 132.25 bill.EUR 2.17% 13.46

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  54,033   55,243   57,630   66,152   63,884
Intangible Assets
  62,599   63,419   64,613   66,214   67,968
Long-Term Investments
  18,380   18,446   16,925   16,162   20,337
Fixed Assets
  244,254   252,271   264,489   287,502   288,684
Inventories
  38,978   40,415   45,745   46,742   43,823
Accounts Receivable
  12,187   13,357   17,888   17,941   16,243
Cash and Cash Equivalents
  19,265   18,457   28,938   25,923   33,909
Current Assets
  155,722   160,112   183,536   187,463   194,944
Total Assets
  409,732   422,193   458,156   488,071   497,114

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  22,794   23,046   23,607   22,745   22,677
Long-term debt
  70,846   84,293   104,345   118,055   119,066
Liabilities to Banks
  168,745   174,707   203,518   216,825   218,304
Provisions
  63,239   53,219   51,651   53,508   53,095
Liabilities
  317,042   313,344   341,039   366,291   370,065
Share Capital
  1,283   1,283   1,283   1,283   1,283
Total Equity
  92,689   108,849   117,117   121,781   127,049
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  409,732   422,193   458,156   488,071   497,114

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  217,267   230,682   235,849   252,632   222,884
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,103   13,818   13,920   16,960   9,675
Interest Income
  -3,247   -2,317   -580   -1,614   -1,498
Income Before Taxes
  7,292   13,913   15,643   18,356   11,667
Income Taxes
  3,273   3,205   3,533   4,147   3,150
Minority Interests Profit
  -235   -284   -326   -683   -490
Net Income
  5,144   11,354   11,827   13,346   8,334

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  10.2400   22.6300   23.5700   26.6000   16.6000
Dividend per Share
  2.0600   3.9600   4.8600   4.8600   4.8600

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,430   -1,185   7,272   17,983   24,901
Cash Flow from Investing Activities
  -20,679   -16,508   -21,590   -21,146   -22,690
Cash Flow from Financing
  9,712   17,625   24,566   -865   7,637
Decrease / Increase in Cash
  -1,628   -796   10,075   -3,784   9,103
Employees
  626,715   634,396   664,500   671,200   662,600