8/12/2020  7:51:09 PM Chg. +0.3200 Volume Bid7:51:09 PM Ask7:51:09 PM Market Capitalization Dividend Y. P/E Ratio
140.7000EUR +0.23% 4,296
Turnover: 606,030.2800
-Bid Size: - -Ask Size: - 74.34 bill.EUR 3.44% 5.32

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  50,171   54,033   55,243   57,630   66,152
Intangible Assets
  61,147   62,599   63,419   64,613   66,214
Long-Term Investments
  19,112   18,380   18,446   16,925   16,162
Fixed Assets
  228,522   244,254   252,271   264,489   287,502
Inventories
  35,048   38,978   40,415   45,745   46,742
Accounts Receivable
  11,132   12,187   13,357   17,888   17,941
Cash and Cash Equivalents
  20,871   19,265   18,457   28,938   25,923
Current Assets
  145,387   155,722   160,112   183,536   187,463
Total Assets
  381,935   409,732   422,193   458,156   488,071

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  20,460   22,794   23,046   23,607   22,745
Long-Term Liabilities
  79,193   70,846   84,293   104,345   118,055
Liabilities to Banks
  161,856   168,745   174,707   203,518   216,825
Provisions
  56,692   63,239   53,219   51,651   53,508
Liabilities
  293,875   317,042   313,344   341,039   366,291
Share Capital
  1,283   1,283   1,283   1,283   1,283
Total Equity
  88,060   92,689   108,849   117,117   121,781
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  381,935   409,732   422,193   458,156   488,071

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  213,292   217,267   230,682   235,849   252,632
Depreciation (total)
  -   -   -   -   -
Operating Result
  -4,069   7,103   13,818   13,920   16,960
Interest Income
  -2,393   -3,247   -2,317   -580   -1,614
Income Before Taxes
  -1,301   7,292   13,913   15,643   18,356
Income Taxes
  2,859   3,273   3,205   3,533   4,147
Minority Interests Profit
  -222   -235   -284   -326   -683
Net Income
  -1,582   5,144   11,354   11,827   13,346

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -3.2000   10.2400   22.6300   23.5700   26.6000
Dividend per Share
  0.1700   2.0600   3.9600   4.8600   4.8600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13,679   9,430   -1,185   7,272   17,983
Cash Flow from Investing Activities
  -21,151   -20,679   -16,508   -21,590   -21,146
Cash Flow from Financing
  9,068   9,712   17,625   24,566   -865
Decrease / Increase in Cash
  1,828   -1,628   -796   10,075   -3,784
Employees
  610,076   626,715   634,396   664,500   671,200