5/11/2021  11:00:17 PM Chg. -0.315 Volume Bid11:00:17 PM Ask11:00:17 PM Market Capitalization Dividend Y. P/E Ratio
21.250EUR -1.46% -
Turnover: -
21.250Bid Size: - 21.345Ask Size: - 43.32 bill.EUR - -

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  55,875   53,348   55,673   53,496   49,113
Intangible Assets
  37,916   35,893   38,104   36,668   34,577
Long-Term Investments
  70,246   68,397   78,023   84,996   85,695
Fixed Assets
  218,615   213,455   239,989   242,650   230,705
Inventories
  48,287   52,701   65,783   56,644   47,625
Accounts Receivable
  34,419   40,774   61,180   37,723   35,660
Cash and Cash Equivalents
  23,949   36,092   46,933   61,461   85,206
Current Assets
  180,301   199,039   234,675   282,187   280,116
Total Assets
  398,916   412,494   474,663   524,837   510,821

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  55,264   65,346   73,630   66,866   59,611
Long-term debt
  84,551   73,904   87,210   101,616   95,166
Liabilities to Banks
  141,048   127,675   135,856   157,752   153,424
Provisions
  26,407   25,477   32,166   30,835   27,336
Liabilities
  301,152   303,483   348,832   383,159   362,679
Share Capital
  2,554   2,554   2,554   2,554   2,562
Total Equity
  96,061   107,069   123,379   138,595   148,142
Minority Interests
  1,703   1,941   2,452   3,083   2,847
Total liabilities equity
  398,916   412,494   474,663   524,837   510,821

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  301,914   334,748   390,834   431,980   338,446
Depreciation (total)
  -   -   -   -   -
Operating Result
  20,826   30,327   34,478   49,531   27,484
Interest Income
  -   -   -   -   -
Income Before Taxes
  19,230   28,254   32,148   46,832   25,917
Income Taxes
  -6,007   -6,971   -6,785   -10,337   -5,843
Minority Interests Profit
  -75   -302   -466   -635   -755
Net Income
  13,147   20,981   24,897   35,861   19,318

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  6.4700   10.3300   12.2500   17.6400   9.5000
Dividend per Share
  3.2500   4.2500   10.0000   0.0000   15.0000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  17,559   37,599   31,187   39,047   30,610
Cash Flow from Investing Activities
  -7,127   28,454   17,389   24,857   19,636
Cash Flow from Financing
  -8,553   -   -   -   -
Decrease / Increase in Cash
  2,901   12,144   10,841   14,528   27,133
Employees
  84,039   87,104   105,175   103,985   96,194