6/11/2021  5:35:47 PM Chg. -0.34 Volume Bid6/11/2021 Ask5:35:47 PM Market Capitalization Dividend Y. P/E Ratio
53.62EUR -0.63% 1.13 mill.
Turnover: 60.8 mill.
-Bid Size: - -Ask Size: - 30.47 bill.EUR 3.14% 9.17

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  115.7000   177.6000   250.4000   358.6000   387.6000
Intangible Assets
  2,743.1000   2,637.1000   2,943.2000   1,604   1,611.7000
Long-Term Investments
  585.9000   698   888.8000   253.5000   416
Fixed Assets
  30,459.8000   36,719.6000   47,639.6000   55,066.7000   60,632
Inventories
  5   6.2000   8.8000   8.8000   8.7000
Accounts Receivable
  164.4000   234.9000   493.1000   205.7000   268.9000
Cash and Cash Equivalents
  1,540.8000   266.2000   547.7000   500.7000   613.3000
Current Assets
  2,062.3000   796.7000   1,748   1,431   1,785.4000
Total Assets
  32,522.1000   37,516.3000   49,387.6000   56,497.7000   62,417.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  138.8000   130.7000   239.1000   219.1000   229.5000
Long-term debt
  11,758.5000   12,468.1000   17,563.4000   21,316.5000   22,497.2000
Liabilities to Banks
  13,548.1000   14,073.6000   20,303.3000   23,852.2000   24,547.1000
Provisions
  4,377.4000   6,026.9000   7,848.6000   9,934.5000   11,670.9000
Liabilities
  18,633.7000   20,825.1000   29,723.5000   35,428   37,585.6000
Share Capital
  466   485.1000   518.1000   542.3000   565.9000
Total Equity
  13,888.4000   16,691.2000   19,664.1000   21,069.7000   24,831.8000
Minority Interests
  419   608.8000   782.3000   759.8000   686.3000
Total liabilities equity
  32,522.1000   37,516.3000   49,387.6000   56,497.7000   62,417.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,311.5000   2,543.1000   2,983.8000   3,091.7000   3,391
Depreciation (total)
  27   372.2000   737.9000   2,175.8000   92.3000
Operating Result
  4,281.7000   4,313.6000   4,289.5000   3,517.7000   5,433.8000
Interest Income
  -421.9000   -306.2000   -417   -379.4000   -422.1000
Income Before Taxes
  3,899.8000   4,047.4000   3,914.3000   3,178.9000   5,054.4000
Income Taxes
  1,346.9000   1,440.5000   1,471.5000   1,844.6000   1,674.4000
Minority Interests Profit
  -172.2000   -116.2000   -96.3000   -107.3000   -71.5000
Net Income
  2,300.7000   2,410.7000   2,266.5000   1,147   3,228.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.9400   5.0600   4.4800   2.1500   5.8700
Dividend per Share
  1.1200   1.3200   1.4400   1.5700   1.6900

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  828.9000   946   1,132.5000   1,555.9000   1,430.5000
Cash Flow from Investing Activities
  416.4000   -1,350.1000   -3,892.5000   -2,505.7000   -1,729.9000
Cash Flow from Financing
  -2,812.4000   -870.5000   3,041.5000   902.8000   402.6000
Decrease / Increase in Cash
  -1,567.1000   -1,274.6000   281.5000   -47   112.6000
Employees
  7,437   8,448   9,923   10,345   10,622