2024-04-23  5:30:49 PM Chg. +0.700 Volume Bid6:13:42 PM Ask6:13:42 PM Market Capitalization Dividend Y. P/E Ratio
49.800CHF +1.43% 54,285
Turnover: 2.7 mill.
-Bid Size: 50 50.000Ask Size: 584 2.83 bill.CHF 6.02% 12.90

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  153.9000   159.7000   175.5000   354.4000   350.4000
Intangible Assets
  279   291.1000   579.3000   573.3000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,104.6000   4,969.2000   6,065.8000   5,668.8000   7,116.8000
Cash and Cash Equivalents
  6,374   6,287.9000   7,229.4000   7,133.6000   6,449
Current Assets
  -   -   -   -   -
Total Assets
  19,393.9000   22,903.7000   26,037.3000   26,240.3000   31,422.4000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  17,879.8000   21,283.2000   24,333.8000   24,427   29,530.8000
Share Capital
  56.9000   56.9000   56.9000   56.9000   56.9000
Total Equity
  1,514.1000   1,620.5000   1,703.5000   1,813.3000   1,891.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  19,393.9000   22,903.7000   26,037.3000   26,240.3000   31,422.4000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  -   -   -   -   1,265.5000
Depreciation (total)
  62.3000   61   68.8000   100.1000   98.6000
Operating Result
  321.3000   259.3000   276.2000   306.7000   321
Interest Income
  -   -   -   -   -
Income Before Taxes
  321.3000   259.3000   276.2000   306.7000   321
Income Taxes
  56.9000   50.3000   44   41.6000   61.6000
Minority Interests Profit
  -4.6000   -6.6000   -11.5000   -14.1000   -16.8000
Net Income
  259.8000   202.4000   220.7000   251   242.7000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  4.7200   3.6500   3.9600   4.4900   4.3400
Dividend per Share
  2.0000   2.1000   2.1000   2.2500   2.2500

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  1,592.8000   -501.3000   -286.8000   -1,032.6000   -595.8000
Cash Flow from Investing Activities
  67.3000   787.7000   496.7000   649.4000   253
Cash Flow from Financing
  -154.3000   -163.5000   240.6000   -225.9000   -216.7000
Decrease / Increase in Cash
  1,503.4000   131.8000   444.1000   -614.1000   -561.5000
Employees
  1,756   1,767   2,079   2,049   2,094