2024-04-25  2:35:00 PM Chg. +1.500 Volume Bid2:35:09 PM Ask2:35:09 PM Market Capitalization Dividend Y. P/E Ratio
51.200CHF +3.02% 35,860
Turnover: 1.82 mill.
51.200Bid Size: 74 51.400Ask Size: 411 2.92 bill.CHF 5.84% 13.32

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  185.3000   165.9000   153.9000   159.7000   175.5000
Intangible Assets
  116.2000   219.8000   279   291.1000   579.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,075   3,372.4000   4,104.6000   4,969.2000   6,065.8000
Cash and Cash Equivalents
  3,275.2000   5,355.5000   6,374   6,287.9000   7,229.4000
Current Assets
  -   -   -   -   -
Total Assets
  18,472.8000   17,604.8000   19,393.9000   22,903.7000   26,037.3000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  17,061.3000   16,179.6000   17,879.8000   21,283.2000   24,333.8000
Share Capital
  65   56.9000   56.9000   56.9000   56.9000
Total Equity
  1,411.5000   1,425.2000   1,514.1000   1,620.5000   1,703.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  18,472.8000   17,604.8000   19,393.9000   22,903.7000   26,037.3000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  61.9000   66.1000   62.3000   61   68.8000
Operating Result
  172.8000   223.9000   321.3000   259.3000   276.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  172.8000   223.9000   321.3000   259.3000   276.2000
Income Taxes
  38.3000   43.8000   56.9000   50.3000   44
Minority Interests Profit
  0.0000   -2.9000   -4.6000   -6.6000   -11.5000
Net Income
  134.5000   177.2000   259.8000   202.4000   220.7000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  2.2400   3.2000   4.7200   3.6500   3.9600
Dividend per Share
  1.5500   1.8500   2.0000   2.1000   2.1000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -284.9000   2,835.8000   1,592.8000   -501.3000   -286.8000
Cash Flow from Investing Activities
  -138.1000   -407.7000   67.3000   787.7000   496.7000
Cash Flow from Financing
  -357.5000   -157.9000   -154.3000   -163.5000   240.6000
Decrease / Increase in Cash
  -777   2,259.7000   1,503.4000   131.8000   444.1000
Employees
  1,449   1,566   1,756   1,767   2,079