6/24/2019  5:35:12 PM Chg. -0.360 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
40.250EUR -0.89% 449,322
Turnover: 18.12 mill.
40.140Bid Size: 900 40.750Ask Size: 272 5.19 bill.EUR 2.71% 20.41

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,622.4000   3,496   3,553   3,488.1000   3,736.3000
Intangible Assets
  91.5000   89.8000   145.8000   148.8000   155.9000
Long-Term Investments
  1,000.9000   1,108.2000   1,137.8000   1,018.6000   1,145.9000
Fixed Assets
  4,814.9000   4,855.9000   4,974   4,701.4000   5,092.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  263.9000   232   224.6000   253.7000   288.9000
Cash and Cash Equivalents
  182   109.9000   306   130   77.5000
Current Assets
  593.5000   641.3000   608   413.1000   422
Total Assets
  5,408.4000   5,497.2000   5,582   5,114.5000   5,514.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  374.7000   308.7000   302.1000   287.3000   338.6000
Long-Term Liabilities
  2,183.5000   2,304   1,938.7000   1,551.4000   1,731.1000
Liabilities to Banks
  2,448.3000   2,405.5000   2,110.2000   1,663.9000   1,902.5000
Provisions
  262.2000   260.4000   281.3000   241.7000   269.2000
Liabilities
  3,505.6000   3,336.8000   3,023   2,478.6000   2,670.6000
Share Capital
  63.9000   63.9000   63.9000   63.9000   63.9000
Total Equity
  1,758.2000   2,009.4000   2,399.7000   2,480   2,682.8000
Minority Interests
  144.6000   151   159.3000   155.9000   161.5000
Total liabilities equity
  5,408.4000   5,497.2000   5,582   5,114.5000   5,514.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,348.9000   1,492.1000   1,650.1000   1,329.2000   1,286.4000
Depreciation (total)
  279.6000   259.7000   263.9000   272.8000   273.1000
Operating Result
  468.5000   549.2000   699.4000   378.4000   367.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  378.7000   444   652.1000   300.5000   349.1000
Income Taxes
  -83.1000   -117.3000   -72.5000   -25.3000   -58.6000
Minority Interests Profit
  -45.2000   -44.5000   -45.6000   -39.8000   -36
Net Income
  250.4000   282.2000   534   235.4000   254.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.9400   2.2100   4.1900   1.8500   1.9900
Dividend per Share
  0.9000   0.9000   1.0500   1.0500   1.1000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  702.8000   768   716.3000   668.9000   639.6000
Cash Flow from Investing Activities
  -694   -276.5000   114.7000   -320.6000   -589.4000
Cash Flow from Financing
  -49.1000   -563.4000   -602.2000   -538.8000   -97.5000
Decrease / Increase in Cash
  -32.7000   -71.3000   230.5000   -194.9000   -48.3000
Employees
  3,860   3,639   3,580   3,639   3,663