2022-07-27  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
89.83EUR - 10
Turnover: -
-Bid Size: - -Ask Size: - 66.89 bill.EUR 3.96% 13.71

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  4,421   5,359   10,131   9,760   10,303
Intangible Assets
  26,956   27,750   34,279   32,732   7,586
Long-Term Investments
  3,296   3,517   4,446   4,522   3,975
Fixed Assets
  43,527   46,736   60,873   59,126   64,373
Inventories
  1,056   1,173   1,434   1,428   1,591
Accounts Receivable
  12,432   13,584   14,523   12,493   15,559
Cash and Cash Equivalents
  6,807   7,960   8,257   11,765   11,065
Current Assets
  26,276   28,621   30,229   32,039   35,080
Total Assets
  69,803   75,357   91,102   91,165   100,022

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  8,198   8,240   8,514   8,876   12,027
Long-term debt
  2,800   3,229   4,859   3,982   26,965
Liabilities to Banks
  7,744   7,940   9,969   8,210   -
Provisions
  8,816   9,064   10,986   10,673   11,498
Liabilities
  51,420   55,539   68,060   68,141   75,036
Share Capital
  1,478   1,494   1,513   1,471   -
Total Equity
  17,812   19,185   20,438   20,863   22,881
Minority Interests
  572   633   2,604   2,161   1,889
Total liabilities equity
  69,803   75,357   91,102   91,165   100,022

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  40,248   43,519   48,053   43,234   49,396
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,550   4,920   5,664   2,459   4,438
Interest Income
  -481   -462   -551   -589   -
Income Before Taxes
  4,108   4,475   5,042   1,822   3,820
Income Taxes
  1,271   1,418   1,634   807   1,625
Minority Interests Profit
  -90   -74   -148   226   402
Net Income
  2,747   2,983   3,260   1,242   2,597

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  4.9500   5.3800   5.8800   2.2300   4.5600
Dividend per Share
  2.4500   2.6700   2.0400   2.0400   2.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,280   5,142   7,090   6,675   7,806
Cash Flow from Investing Activities
  -3,046   -4,765   -5,972   -2,442   -5,902
Cash Flow from Financing
  -1,200   -48   -656   -42   -3,259
Decrease / Increase in Cash
  75   1,079   564   4,080   -
Employees
  194,428   211,233   222,397   217,731   218,569