2022-07-27  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
89.83EUR - 10
Turnover: -
-Bid Size: - -Ask Size: - 65.94 bill.EUR 4.02% 13.52

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  4,468   4,421   5,359   10,131   9,760
Intangible Assets
  27,100   26,956   27,750   34,279   32,732
Long-Term Investments
  3,107   3,296   3,517   4,446   4,522
Fixed Assets
  43,016   43,527   46,736   60,873   59,126
Inventories
  935   1,056   1,173   1,434   1,428
Accounts Receivable
  11,422   12,432   13,584   14,523   12,493
Cash and Cash Equivalents
  6,678   6,807   7,960   8,257   11,765
Current Assets
  24,915   26,276   28,621   30,229   32,039
Total Assets
  67,931   69,803   75,357   91,102   91,165

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  7,740   8,198   8,240   8,514   8,876
Long-term debt
  3,972   2,800   3,229   4,859   3,982
Liabilities to Banks
  9,367   7,744   7,940   9,969   8,210
Provisions
  8,870   8,816   9,064   10,986   10,673
Liabilities
  50,935   51,420   55,539   68,060   68,141
Share Capital
  1,473   1,478   1,494   1,513   1,471
Total Equity
  16,465   17,812   19,185   20,438   20,863
Minority Interests
  541   572   633   2,604   2,161
Total liabilities equity
  67,931   69,803   75,357   91,102   91,165

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  38,073   40,248   43,519   48,053   43,234
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,118   4,550   4,920   5,664   2,459
Interest Income
  -526   -481   -462   -551   -589
Income Before Taxes
  3,558   4,108   4,475   5,042   1,822
Income Taxes
  1,013   1,271   1,418   1,634   807
Minority Interests Profit
  -39   -90   -74   -148   226
Net Income
  2,505   2,747   2,983   3,260   1,242

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.5200   4.9500   5.3800   5.8800   2.2300
Dividend per Share
  2.1000   2.4500   2.6700   2.0400   2.0400

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,346   4,280   5,142   7,090   6,675
Cash Flow from Investing Activities
  -4,777   -3,046   -4,765   -5,972   -2,442
Cash Flow from Financing
  -182   -1,200   -48   -656   -42
Decrease / Increase in Cash
  551   75   1,079   564   4,080
Employees
  183,487   194,428   211,233   222,397   217,731