10/28/2020  8:59:57 PM Chg. -1.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
34.56USD -3.95% 281,523
Turnover: 9.86 mill.
-Bid Size: - -Ask Size: - 30.44 bill.USD 5.23% 67.61

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  9,775   10,802   11,184   11,526   12,038
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  7,249   6,789   7,378   8,044   7,036
Accounts Receivable
  2,527   2,496   2,450   2,497   2,167
Cash and Cash Equivalents
  443   2,087   1,880   1,556   1,297
Current Assets
  10,433   12,049   11,922   12,322   10,760
Total Assets
  22,410   25,142   26,275   27,454   33,462

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  4,289   4,308   4,585   4,810   4,384
Long-Term Liabilities
  1,337   2,336   2,389   2,396   4,073
Liabilities to Banks
  1,420   2,351   2,401   2,409   5,392
Provisions
  150   305   391   528   545
Liabilities
  9,541   10,766   11,875   12,607   15,226
Share Capital
  80   80   80   80   80
Total Equity
  12,869   14,376   14,400   14,847   18,236
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  22,410   25,142   26,275   27,454   33,462

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  59,034   63,335   67,420   72,184   71,633
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,441   3,247   3,458   4,365   3,464
Interest Income
  -11   -83   -85   -71   -88
Income Before Taxes
  3,430   3,164   3,373   4,294   3,376
Income Taxes
  1,273   1,158   1,282   1,580   1,249
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2,157   2,006   2,091   2,714   2,127

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  2.1800   2.0300   2.1300   2.9700   2.4300
Dividend per Share
  0.4000   0.4800   0.5900   0.7500   0.9500

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,039   4,111   3,744   3,643   4,431
Cash Flow from Investing Activities
  -2,818   -2,776   -1,274   -1,525   -5,860
Cash Flow from Financing
  -33   309   -2,677   -2,442   1,170
Decrease / Increase in Cash
  188   1,644   -207   -324   -259
Employees
  163,000   166,000   244,000   247,000   240,000