7/19/2019  9:59:57 PM Chg. -1.80 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
139.82USD -1.27% 299,600
Turnover: 42.14 mill.
-Bid Size: - -Ask Size: - 208.49 bill.USD 1.20% 16.65

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  23,332   25,179   27,349   28,406   29,540
Intangible Assets
  12,759   13,355   13,288   14,476   14,700
Long-Term Investments
  2,696   2,643   4,280   3,202   2,899
Fixed Assets
  -   -   -   -   -
Inventories
  1,574   1,571   1,390   1,373   1,392
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,421   4,269   4,610   4,017   4,150
Current Assets
  15,176   16,758   16,966   15,889   16,825
Total Assets
  84,186   88,182   92,033   95,789   98,598

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  7,595   7,844   9,130   8,855   9,479
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,098   4,051   3,679   4,480   3,109
Liabilities
  39,228   43,657   48,768   53,326   48,702
Share Capital
  34,301   35,122   35,859   36,248   36,779
Total Equity
  44,958   44,525   43,265   41,315   48,773
Minority Interests
  -   -   -   -   -
Total liabilities equity
  84,186   88,182   92,033   95,789   98,598

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  48,813   52,465   55,632   55,137   59,434
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,223   13,985   15,128   14,173   15,303
Interest Income
  23   -117   -260   -385   -574
Income Before Taxes
  12,246   13,868   14,868   13,788   14,729
Income Taxes
  4,242   5,016   5,078   4,422   1,663
Minority Interests Profit
  -503   -470   -399   -386   -468
Net Income
  7,501   8,382   9,391   8,980   12,598

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.3100   4.9500   5.7600   5.7300   8.4000
Dividend per Share
  0.8600   1.8100   1.4200   1.5600   1.6800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9,780   10,909   13,213   12,343   14,295
Cash Flow from Investing Activities
  -3,345   -4,245   -5,758   -4,111   -5,336
Cash Flow from Financing
  -6,710   -5,514   -6,991   -8,959   -8,843
Decrease / Increase in Cash
  -510   848   341   -696   91
Employees
  180,000   185,000   195,000   199,000   201,000