8/13/2020  9:59:55 PM Chg. -0.83 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
130.95USD -0.63% 183,396
Turnover: 24.08 mill.
-Bid Size: - -Ask Size: - 195.38 bill.USD 1.34% 19.62

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  17,167   17,433   17,532   17,597   17,806
Intangible Assets
  8,142   7,617   7,822   7,372   9,854
Long-Term Investments
  1,315   995   1,563   2,554   2,513
Fixed Assets
  -   -   -   -   -
Inventories
  694   641   1,124   1,271   1,442
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,411   3,670   3,001   3,417   2,722
Current Assets
  9,562   11,314   11,666   11,889   12,225
Total Assets
  59,998   60,928   62,497   63,117   69,206

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  5,917   5,949   5,980   5,616   6,109
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,651   2,573   2,350   1,819   2,630
Liabilities
  28,178   30,175   30,174   29,383   31,687
Share Capital
  22,377   24,207   26,546   27,038   28,736
Total Equity
  31,820   30,753   32,323   33,734   37,519
Minority Interests
  -   -   -   -   -
Total liabilities equity
  59,998   60,928   62,497   63,117   69,206

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  34,285   35,510   37,843   36,149   38,063
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,039   8,318   7,926   6,124   7,036
Interest Income
  -592   -593   -524   -466   -409
Income Before Taxes
  5,447   7,725   7,402   5,658   6,627
Income Taxes
  1,890   2,874   2,673   2,049   2,314
Minority Interests Profit
  -183   -177   -302   -302   -350
Net Income
  3,374   4,687   4,427   3,307   3,963

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  1.6800   2.3400   2.3400   1.7800   2.0700
Dividend per Share
  0.2700   0.3100   0.3500   0.3500   0.3500

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,058   5,398   5,446   5,064   6,578
Cash Flow from Investing Activities
  -227   -618   -2,162   -2,096   -4,523
Cash Flow from Financing
  -5,143   -3,619   -3,953   -2,552   -2,750
Decrease / Increase in Cash
  688   1,259   -669   416   -695
Employees
  133,000   137,000   150,000   144,000   149,000