8/10/2020  9:59:57 PM Chg. -1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
128.73USD -0.96% 162,234
Turnover: 21.03 mill.
-Bid Size: - -Ask Size: - 213.28 bill.USD 1.37% 19.28

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  17,806   19,695   21,512   22,380   23,332
Intangible Assets
  9,854   9,478   9,556   12,153   12,759
Long-Term Investments
  2,513   2,435   2,723   2,849   2,696
Fixed Assets
  -   -   -   -   -
Inventories
  1,442   1,595   1,537   1,487   1,574
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,722   3,185   3,387   3,931   3,421
Current Assets
  12,225   13,757   13,709   14,109   15,176
Total Assets
  69,206   72,124   74,898   81,241   84,186

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  6,109   6,362   6,393   6,803   7,595
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,630   2,866   2,251   4,050   4,098
Liabilities
  31,687   34,739   35,139   35,812   39,228
Share Capital
  28,736   30,296   31,731   33,440   34,301
Total Equity
  37,519   37,385   39,759   45,429   44,958
Minority Interests
  -   -   -   -   -
Total liabilities equity
  69,206   72,124   74,898   81,241   84,186

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  38,063   40,893   42,278   45,041   48,813
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,036   8,386   9,629   9,855   12,223
Interest Income
  -409   -343   -369   -235   23
Income Before Taxes
  6,627   8,043   9,260   9,620   12,246
Income Taxes
  2,314   2,785   3,087   2,984   4,242
Minority Interests Profit
  -350   -451   -491   -500   -503
Net Income
  3,963   4,807   5,682   6,136   7,501

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.0700   2.5600   3.1700   3.4200   4.3100
Dividend per Share
  0.3500   0.4000   0.6000   0.7500   0.8600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,578   6,994   7,966   9,452   9,780
Cash Flow from Investing Activities
  -4,523   -3,286   -4,759   -4,676   -3,345
Cash Flow from Financing
  -2,750   -3,233   -2,985   -4,214   -6,710
Decrease / Increase in Cash
  -695   463   202   544   -510
Employees
  149,000   156,000   166,000   175,000   180,000