8/10/2020  9:59:57 PM Chg. -1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
128.73USD -0.96% 162,234
Turnover: 21.03 mill.
-Bid Size: - -Ask Size: - 213.28 bill.USD 1.37% 19.28

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  17,532   17,597   17,806   19,695   21,512
Intangible Assets
  7,822   7,372   9,854   9,478   9,556
Long-Term Investments
  1,563   2,554   2,513   2,435   2,723
Fixed Assets
  -   -   -   -   -
Inventories
  1,124   1,271   1,442   1,595   1,537
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,001   3,417   2,722   3,185   3,387
Current Assets
  11,666   11,889   12,225   13,757   13,709
Total Assets
  62,497   63,117   69,206   72,124   74,898

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  5,980   5,616   6,109   6,362   6,393
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,350   1,819   2,630   2,866   2,251
Liabilities
  30,174   29,383   31,687   34,739   35,139
Share Capital
  26,546   27,038   28,736   30,296   31,731
Total Equity
  32,323   33,734   37,519   37,385   39,759
Minority Interests
  -   -   -   -   -
Total liabilities equity
  62,497   63,117   69,206   72,124   74,898

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  37,843   36,149   38,063   40,893   42,278
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,926   6,124   7,036   8,386   9,629
Interest Income
  -524   -466   -409   -343   -369
Income Before Taxes
  7,402   5,658   6,627   8,043   9,260
Income Taxes
  2,673   2,049   2,314   2,785   3,087
Minority Interests Profit
  -302   -302   -350   -451   -491
Net Income
  4,427   3,307   3,963   4,807   5,682

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  2.3400   1.7800   2.0700   2.5600   3.1700
Dividend per Share
  0.3500   0.3500   0.3500   0.4000   0.6000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,446   5,064   6,578   6,994   7,966
Cash Flow from Investing Activities
  -2,162   -2,096   -4,523   -3,286   -4,759
Cash Flow from Financing
  -3,953   -2,552   -2,750   -3,233   -2,985
Decrease / Increase in Cash
  -669   416   -695   463   202
Employees
  150,000   144,000   149,000   156,000   166,000