8/4/2020  10:56:45 PM Chg. +5.90 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
122.30USD +5.07% 361,260
Turnover: 42.41 mill.
-Bid Size: - -Ask Size: - 174.85 bill.USD 1.50% 17.56

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  17,433   17,532   17,597   17,806   19,695
Intangible Assets
  7,617   7,822   7,372   9,854   9,478
Long-Term Investments
  995   1,563   2,554   2,513   2,435
Fixed Assets
  -   -   -   -   -
Inventories
  641   1,124   1,271   1,442   1,595
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,670   3,001   3,417   2,722   3,185
Current Assets
  11,314   11,666   11,889   12,225   13,757
Total Assets
  60,928   62,497   63,117   69,206   72,124

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  5,949   5,980   5,616   6,109   6,362
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,573   2,350   1,819   2,630   2,866
Liabilities
  30,175   30,174   29,383   31,687   34,739
Share Capital
  24,207   26,546   27,038   28,736   30,296
Total Equity
  30,753   32,323   33,734   37,519   37,385
Minority Interests
  -   -   -   -   -
Total liabilities equity
  60,928   62,497   63,117   69,206   72,124

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  35,510   37,843   36,149   38,063   40,893
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,318   7,926   6,124   7,036   8,386
Interest Income
  -593   -524   -466   -409   -343
Income Before Taxes
  7,725   7,402   5,658   6,627   8,043
Income Taxes
  2,874   2,673   2,049   2,314   2,785
Minority Interests Profit
  -177   -302   -302   -350   -451
Net Income
  4,687   4,427   3,307   3,963   4,807

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  2.3400   2.3400   1.7800   2.0700   2.5600
Dividend per Share
  0.3100   0.3500   0.3500   0.3500   0.4000

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,398   5,446   5,064   6,578   6,994
Cash Flow from Investing Activities
  -618   -2,162   -2,096   -4,523   -3,286
Cash Flow from Financing
  -3,619   -3,953   -2,552   -2,750   -3,233
Decrease / Increase in Cash
  1,259   -669   416   -695   463
Employees
  137,000   150,000   144,000   149,000   156,000