2024-04-16  5:27:03 PM Chg. -0.260 Volume Bid5:27:03 PM Ask5:27:03 PM Market Capitalization Dividend Y. P/E Ratio
25.040EUR -1.03% 89,184
Turnover: 2.22 mill.
25.020Bid Size: 465 25.060Ask Size: 457 5.18 bill.EUR 4.47% 17.90

Assets

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Property and Equipment
  -   -   166,037
Intangible Assets
  1,101   860   1,198
Long-Term Investments
  -   -   6.44 mill.
Fixed Assets
  6.03 mill.   6.99 mill.   7 mill.
Inventories
  -   -   -
Accounts Receivable
  14,840   14,814   23,848
Cash and Cash Equivalents
  9,230   8,040   13,029
Current Assets
  80,657   63,342   73,598
Total Assets
  6.11 mill.   7.05 mill.   7.07 mill.

 

Liabilities

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Accounts Payable
  4,785   5,143   57,643
Long-term debt
  2 mill.   2.27 mill.   2.23 mill.
Liabilities to Banks
  -   -   -
Provisions
  134,265   107,704   46,108
Liabilities
  2.53 mill.   2.71 mill.   2.55 mill.
Share Capital
  -   -   -
Total Equity
  3.51 mill.   4.27 mill.   4.44 mill.
Minority Interests
  63,662   74,576   77,647
Total liabilities equity
  6.11 mill.   7.05 mill.   7.07 mill.

 

Income Statement

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Revenues
  -   -   337,082
Depreciation (total)
  -   -   -
Operating Result
  -   -   -
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  120,639   -20,815   60,634
Minority Interests Profit
  -11,791   -11,742   3,639
Net Income
  982,266   351,711   22,299

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.1000   1.2500   1.4000
Dividend per Share
  0.8800   1.0000   1.1200

 

Cash Flow

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Cash Flow from Operating Activities
  223,349   350,501   286,948
Cash Flow from Investing Activities
  -353,012   -732,620   -334,087
Cash Flow from Financing
  127,653   380,928   52,129
Decrease / Increase in Cash
  -   -   -
Employees
  89   109   127