2024-04-18  5:23:00 PM Chg. +0.44 Volume Bid5:24:24 PM Ask5:24:24 PM Market Capitalization Dividend Y. P/E Ratio
227.26CAD +0.19% 24,785
Turnover: 5.4 mill.
227.20Bid Size: 100 227.32Ask Size: 100 58.66 bill.CAD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  5,516.3470   5,284.5060   5,721.9490   6,950.9150   7,228.3310
Intangible Assets
  1,163.0630   1,155.0790   1,350.5970   1,673.9170   1,603.5410
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12,607.0970   12,584.0920   13,667.1470   16,016.9580   16,774.0910
Inventories
  -   -   -   -   -
Accounts Receivable
  662.8080   630.2640   709.6140   833.8620   856.9530
Cash and Cash Equivalents
  326.7380   617.2940   147.4410   78.6370   78.3990
Current Assets
  1,130.5980   1,408.2720   1,032.7770   1,117.6450   1,141.7850
Total Assets
  13,737.6950   13,992.3640   14,699.9240   17,134.6030   17,915.8760

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  436.9700   290.8200   392.8680   638.7280   642.4550
Long-term debt
  4,353.7820   4,708.6780   5,040.5000   6,890.1490   6,724.7710
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,099.9000   1,164.9000   1,293.5000   -   -
Liabilities
  6,799.3410   7,128.9260   7,706.3790   10,020.9590   10,218.0950
Share Capital
  4,135.3430   4,030.3680   3,693.0270   3,271.9580   3,276.6610
Total Equity
  6,938.3540   6,863.4380   6,993.5450   7,113.6440   7,697.7810
Minority Interests
  4.8500   4.1650   4.6070   4.9460   4.9720
Total liabilities equity
  13,737.6950   13,992.3640   14,699.9240   17,134.6030   17,915.8760

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  5,388.6790   5,445.9900   6,151.3610   7,211.8590   8,021.9510
Depreciation (total)
  125.5220   131.3020   139.2790   155.6750   157.5730
Operating Result
  837.7780   412.4280   1,039.6250   1,242.1900   1,236.3120
Interest Income
  -137.5910   -157.1220   -159.8800   -196.3810   -265.2920
Income Before Taxes
  705.8910   253.9140   770.7420   1,048.9630   983.5010
Income Taxes
  139.2100   49.9220   152.2530   212.9620   220.6750
Minority Interests Profit
  .1600   .6850   -.4420   -.3390   -.0260
Net Income
  566.8410   204.6770   618.0470   835.6620   762.8000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.1500   0.7800   2.3700   3.2500   2.9600
Dividend per Share
  0.6650   0.7600   0.8450   0.9450   1.0500

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,540.5470   1,408.5210   1,698.2290   2,022.4920   2,126.8170
Cash Flow from Investing Activities
  -1,426.0060   -1,046.0430   -1,693.4820   -3,087.1710   -1,581.0790
Cash Flow from Financing
  -95.8940   -78.2240   -499.4960   1,028.4630   -544.4050
Decrease / Increase in Cash
  19.2550   291.1680   -494.7740   -38.2510   2.6740
Employees
  18,204   18,933   19,998   -   -