2024-04-18  10:10:00 PM Chg. -1.08 Volume Bid1:04:18 AM Ask1:04:18 AM Market Capitalization Dividend Y. P/E Ratio
205.07USD -0.52% 983,089
Turnover: 126.83 mill.
203.25Bid Size: 100 205.35Ask Size: 1,000 82.36 bill.USD 1.37% 36.04

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  11,868   12,242   12,651   12,344   10,657
Intangible Assets
  295   457   397   529   440
Long-Term Investments
  -   -   -   -   408
Fixed Assets
  -   -   -   -   17,771
Inventories
  130   153   174   178   106
Accounts Receivable
  0.0000   1,631   1,737   1,699   1,937
Cash and Cash Equivalents
  539   258   194   58   1,307
Current Assets
  2,482   2,379   2,423   2,499   3,641
Total Assets
  21,476   22,569   23,097   22,603   21,412

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  692   838   842   744   740
Long-term debt
  -   -   -   -   8,345
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,762   3,013   2,933   2,587   2,633
Liabilities
  15,216   16,499   16,743   16,896   15,523
Share Capital
  -   -   -   -   6
Total Equity
  6,260   6,070   6,354   5,707   5,889
Minority Interests
  -   -   -   -   23
Total liabilities equity
  21,476   22,569   23,097   22,603   21,412

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  12,515   13,378   13,649   13,983   13,996
Depreciation (total)
  1,194   1,229   1,297   1,333   1,292
Operating Result
  2,116   2,028   1,851   1,079   2,299
Interest Income
  -469   -473   -484   -477   -466
Income Before Taxes
  1,631   1,520   1,303   494   1,751
Income Taxes
  629   511   443   364   413
Minority Interests Profit
  -49   -48   -43   -32   40
Net Income
  953   961   817   98   1,298

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.9800   2.0500   1.7600   0.2100   2.8000
Dividend per Share
  1.2600   1.3600   1.4200   1.4600   1.5000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,275   2,469   2,295   2,455   2,331
Cash Flow from Investing Activities
  -1,606   -2,185   -1,830   -1,900   995
Cash Flow from Financing
  -1,273   -566   -530   -687   -2,072
Decrease / Increase in Cash
  -601   -281   -64   -136   1,249
Employees
  42,800   44,300   43,500   42,700   39,800