2024-04-25  9:59:55 PM Chg. +0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
93.99USD +0.31% 68,393
Turnover: 6.41 mill.
-Bid Size: - -Ask Size: - 53.35 bill.USD 2.60% 118.71

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  542.3000   457.1000   445.6000   482.9000   583.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  360.9000   419.4000   243.8000   215.4000   284.9000
Current Assets
  -   -   -   -   -
Total Assets
  29,023.8000   28,865.2000   27,944.4000   30,342.1000   33,380.8000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,664.9000   13,185.3000   12,643.8000   14,331.4000   16,398.2000
Share Capital
  -   -   -   -   -
Total Equity
  14,590.6000   14,806.4000   14,423.1000   14,632.3000   15,540.4000
Minority Interests
  768.4000   873.5000   877.5000   1,378.3000   1,442.1000
Total liabilities equity
  29,023.8000   28,865.2000   27,944.4000   30,342.1000   33,380.8000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,841.1000   4,251.5000   4,299.1000   4,671.1000   5,100.4000
Depreciation (total)
  826.2000   901.2000   921.7000   950.5000   1,027.1000
Operating Result
  1,128.3000   1,230.6000   784.2000   950.1000   1,098.5000
Interest Income
  -492.2000   -521.3000   -484.6000   -526.6000   -555.6000
Income Before Taxes
  636.1000   709.3000   299.6000   423.5000   542.9000
Income Taxes
  6.5000   -19.1000   20.1000   8.7000   3
Minority Interests Profit
  4.8000   -4.3000   -17.8000   -24.8000   -98
Net Income
  893.3000   1,077.8000   522.8000   805   1,232.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3500   2.8300   1.2600   2.0300   3.0700
Dividend per Share
  3.3000   3.4400   3.4800   3.4800   3.4800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,373.5000   1,628.7000   1,434.2000   1,583.9000   1,536
Cash Flow from Investing Activities
  -3,484.2000   -309.5000   154.6000   -2,386.5000   -2,048.8000
Cash Flow from Financing
  2,006.4000   -1,240.4000   -1,913.5000   818.4000   577.2000
Decrease / Increase in Cash
  -112.8000   58.5000   -297.9000   6.8000   69.6000
Employees
  476   466   392   384   443