2024-04-15  9:59:56 PM Chg. -0.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
89.13USD -0.74% 47,877
Turnover: 4.27 mill.
-Bid Size: - -Ask Size: - 50.78 bill.USD 2.73% 112.98

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  438.9000   479.6000   744.2000   542.3000   457.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,033.8000   158.8000   473.7000   360.9000   419.4000
Current Assets
  -   -   -   -   -
Total Assets
  19,549.1000   23,084   25,014.3000   29,023.8000   28,865.2000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,994   11,292.6000   11,454.8000   13,664.9000   13,185.3000
Share Capital
  -   -   -   -   -
Total Equity
  10,294.8000   11,414.6000   13,175.2000   14,590.6000   14,806.4000
Minority Interests
  260.3000   376.7000   384.3000   768.4000   873.5000
Total liabilities equity
  19,549.1000   23,084   25,014.3000   29,023.8000   28,865.2000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,816.8000   2,843.8000   3,298   3,841.1000   4,251.5000
Depreciation (total)
  515.9000   865.8000   844.1000   826.2000   901.2000
Operating Result
  552.8000   527.9000   827.5000   1,128.3000   1,230.6000
Interest Income
  -367.1000   -425.7000   -443.3000   -492.2000   -521.3000
Income Before Taxes
  185.7000   102.2000   384.2000   636.1000   709.3000
Income Taxes
  7.6000   7.5000   -1.3000   6.5000   -19.1000
Minority Interests Profit
  2.4000   -6.8000   .1000   4.8000   -4.3000
Net Income
  297.2000   131.5000   512.3000   893.3000   1,077.8000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9900   0.2800   1.4600   2.3500   2.8300
Dividend per Share
  2.9600   3.0600   3.1800   3.3000   3.4400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  818.1000   988.5000   1,138.7000   1,373.5000   1,628.7000
Cash Flow from Investing Activities
  -3,593   -3,531.6000   -2,126.2000   -3,484.2000   -309.5000
Cash Flow from Financing
  3,645.1000   1,667.7000   1,303.2000   2,006.4000   -1,240.4000
Decrease / Increase in Cash
  870.3000   -875   314.9000   -112.8000   58.5000
Employees
  366   404   438   476   466