2024-04-24  9:59:58 PM Chg. +0.78 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
93.70USD +0.84% 108,315
Turnover: 10.09 mill.
-Bid Size: - -Ask Size: - 53.16 bill.USD 2.61% 118.28

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  241.7000   438.9000   479.6000   744.2000   542.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  163.5000   1,033.8000   158.8000   473.7000   360.9000
Current Assets
  -   -   -   -   -
Total Assets
  14,924.6000   19,549.1000   23,084   25,014.3000   29,023.8000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,612.3000   8,994   11,292.6000   11,454.8000   13,664.9000
Share Capital
  -   -   -   -   -
Total Equity
  7,124.8000   10,294.8000   11,414.6000   13,175.2000   14,590.6000
Minority Interests
  187.6000   260.3000   376.7000   384.3000   768.4000
Total liabilities equity
  14,924.6000   19,549.1000   23,084   25,014.3000   29,023.8000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,409.9000   1,816.8000   2,843.8000   3,298   3,841.1000
Depreciation (total)
  418.4000   515.9000   865.8000   844.1000   826.2000
Operating Result
  474.8000   552.8000   527.9000   827.5000   1,128.3000
Interest Income
  -318.4000   -367.1000   -425.7000   -443.3000   -492.2000
Income Before Taxes
  156.4000   185.7000   102.2000   384.2000   636.1000
Income Taxes
  1.4000   7.6000   7.5000   -1.3000   6.5000
Minority Interests Profit
  4.9000   2.4000   -6.8000   .1000   4.8000
Net Income
  217.6000   297.2000   131.5000   512.3000   893.3000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.9000   0.9900   0.2800   1.4600   2.3500
Dividend per Share
  2.8400   2.9600   3.0600   3.1800   3.3000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  588.2000   818.1000   988.5000   1,138.7000   1,373.5000
Cash Flow from Investing Activities
  -4,520.1000   -3,593   -3,531.6000   -2,126.2000   -3,484.2000
Cash Flow from Financing
  3,963.8000   3,645.1000   1,667.7000   1,303.2000   2,006.4000
Decrease / Increase in Cash
  31.9000   870.3000   -875   314.9000   -112.8000
Employees
  308   366   404   438   476