2024-04-18  9:59:56 PM Chg. +1.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
90.88USD +1.34% 52,810
Turnover: 4.77 mill.
-Bid Size: - -Ask Size: - 51.52 bill.USD 2.69% 114.63

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  5.8000   237.1000   241.7000   438.9000   479.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  35.5000   131.6000   163.5000   1,033.8000   158.8000
Current Assets
  -   -   -   -   -
Total Assets
  6,367.2000   9,451.7000   14,924.6000   19,549.1000   23,084

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,559.7000   4,714.1000   7,612.3000   8,994   11,292.6000
Share Capital
  -   -   -   -   -
Total Equity
  3,797   4,602.9000   7,124.8000   10,294.8000   11,414.6000
Minority Interests
  10.4000   134.8000   187.6000   260.3000   376.7000
Total liabilities equity
  6,367.2000   9,451.7000   14,924.6000   19,549.1000   23,084

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  522.7000   673.3000   1,409.9000   1,816.8000   2,843.8000
Depreciation (total)
  157   197.1000   418.4000   515.9000   865.8000
Operating Result
  227   235.1000   474.8000   552.8000   527.9000
Interest Income
  -65.3000   -157.1000   -318.4000   -367.1000   -425.7000
Income Before Taxes
  161.7000   78   156.4000   185.7000   102.2000
Income Taxes
  .2000   .4000   1.4000   7.6000   7.5000
Minority Interests Profit
  .3000   -.4000   4.9000   2.4000   -6.8000
Net Income
  193.2000   128.5000   217.6000   297.2000   131.5000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.5000   0.8400   0.9000   0.9900   0.2800
Dividend per Share
  2.7200   2.7400   2.8400   2.9600   3.0600

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  381.3000   364.7000   588.2000   818.1000   988.5000
Cash Flow from Investing Activities
  -270.1000   -2,312   -4,520.1000   -3,593   -3,531.6000
Cash Flow from Financing
  -99.1000   2,043.4000   3,963.8000   3,645.1000   1,667.7000
Decrease / Increase in Cash
  12.1000   96.1000   31.9000   870.3000   -875
Employees
  -   263   308   366   404