2024-04-25  9:59:59 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.83USD 0.00% 89,872
Turnover: 1.78 mill.
-Bid Size: - -Ask Size: - 4.07 bill.USD 5.05% 20.22

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,551.3000   1,192.2000   1,250.3000   1,165.5000   1,271.2380
Intangible Assets
  1,358.6000   1,304.3000   1,301.5000   1,305.8000   1,351.3650
Long-Term Investments
  107.2000   119.3000   113.3000   83.2000   74.0540
Fixed Assets
  -   -   -   -   3,583.7400
Inventories
  22.7000   12.9000   13.8000   10.2000   8.8070
Accounts Receivable
  -   -   -   -   73.3580
Cash and Cash Equivalents
  512.5000   475.2000   453.4000   580.2000   267.2760
Current Assets
  754.8000   746.9000   709.8000   922.4000   562.1020
Total Assets
  4,732.7000   4,300.7000   4,303.2000   4,363   4,145.8420

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  81.4000   81.3000   70.8000   83.7000   80.4630
Long-term debt
  -   -   -   -   1,394.3660
Liabilities to Banks
  -   -   -   -   -
Provisions
  412.3000   470.5000   438.2000   482.5000   493.8000
Liabilities
  2,569.5000   2,304.6000   2,317.3000   2,433.5000   2,428.2660
Share Capital
  -   -   -   -   47.0420
Total Equity
  2,163.2000   1,996.1000   1,985.9000   1,929.5000   1,717.5760
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  4,732.7000   4,300.7000   4,303.2000   4,363   4,145.8420

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,416.4000   2,431.4000   2,505.2000   2,487.4000   2,061.0630
Depreciation (total)
  182.2000   123   147   182.4000   159.3530
Operating Result
  132.4000   137.1000   122.7000   135.1000   251.5080
Interest Income
  -137.2000   -114.1000   -98.6000   -69   -52.1920
Income Before Taxes
  -22   24.4000   -13.1000   59.1000   201.2690
Income Taxes
  -17.7000   6.5000   -21.1000   14.2000   79.8350
Minority Interests Profit
  0.0000   0.0000   -2.4000   .9000   -
Net Income
  -4.3000   9.9000   7.1000   45.5000   121.4340

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.0100   0.0200   0.0200   0.1200   0.3300
Dividend per Share
  0.0700   0.0800   0.1000   0.1800   0.2050

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  226.3000   246.7000   190.4000   329.8000   254.7760
Cash Flow from Investing Activities
  -112.9000   -58.2000   -189.4000   -76.7000   -187.8120
Cash Flow from Financing
  -194.2000   -224.6000   -24.1000   -122.9000   -374.5620
Decrease / Increase in Cash
  -79.2000   -37.3000   -21.9000   126.8000   -312.8760
Employees
  64,100   42,800   44,000   37,000   31,200