2024-04-25  7:40:25 PM Chg. -0.03 Volume Bid7:41:09 PM Ask7:41:09 PM Market Capitalization Dividend Y. P/E Ratio
19.80USD -0.15% 28,568
Turnover: 563,987.35
19.79Bid Size: 418 19.80Ask Size: 300 4.06 bill.USD 5.06% 20.17

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,192.2000   1,250.3000   1,165.5000   1,271.2380   1,227.9440
Intangible Assets
  1,304.3000   1,301.5000   1,305.8000   1,351.3650   1,339.5870
Long-Term Investments
  119.3000   113.3000   83.2000   74.0540   58.3690
Fixed Assets
  -   -   -   3,583.7400   3,492.1510
Inventories
  12.9000   13.8000   10.2000   8.8070   4.3120
Accounts Receivable
  -   -   -   73.3580   104.8540
Cash and Cash Equivalents
  475.2000   453.4000   580.2000   267.2760   327.2160
Current Assets
  746.9000   709.8000   922.4000   562.1020   616.5690
Total Assets
  4,300.7000   4,303.2000   4,363   4,145.8420   4,108.7200

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  81.3000   70.8000   83.7000   80.4630   53.6810
Long-term debt
  -   -   -   1,394.3660   2,402.8230
Liabilities to Banks
  -   -   -   -   -
Provisions
  470.5000   438.2000   482.5000   493.8000   459.7000
Liabilities
  2,304.6000   2,317.3000   2,433.5000   2,428.2660   3,355.8060
Share Capital
  -   -   -   47.0420   47.0420
Total Equity
  1,996.1000   1,985.9000   1,929.5000   1,717.5760   752.9140
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  4,300.7000   4,303.2000   4,363   4,145.8420   4,108.7200

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,431.4000   2,505.2000   2,487.4000   2,061.0630   1,870.2970
Depreciation (total)
  123   147   182.4000   159.3530   145.0510
Operating Result
  137.1000   122.7000   135.1000   251.5080   274.4700
Interest Income
  -114.1000   -98.6000   -69   -52.1920   -86.0670
Income Before Taxes
  24.4000   -13.1000   59.1000   201.2690   234.1280
Income Taxes
  6.5000   -21.1000   14.2000   79.8350   94.1490
Minority Interests Profit
  0.0000   -2.4000   .9000   -   -
Net Income
  9.9000   7.1000   45.5000   121.4340   161.1420

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.0200   0.0200   0.1200   0.3300   0.5000
Dividend per Share
  0.0800   0.1000   0.1800   0.2050   0.2250

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  246.7000   190.4000   329.8000   254.7760   212.4800
Cash Flow from Investing Activities
  -58.2000   -189.4000   -76.7000   -187.8120   35.3800
Cash Flow from Financing
  -224.6000   -24.1000   -122.9000   -374.5620   -175.7240
Decrease / Increase in Cash
  -37.3000   -21.9000   126.8000   -312.8760   59.9400
Employees
  42,800   44,000   37,000   31,200   21,200