2024-04-19  5:35:24 PM Chg. +0.020 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
14.100EUR +0.14% 92,718
Turnover: 1.3 mill.
14.000Bid Size: 39,960 14.300Ask Size: 174 566.99 mill.EUR 3.55% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2.9000   2.6000   2.9000   2.5000   2.1000
Intangible Assets
  3.8000   1.7000   1.5000   1.5000   1.2000
Long-Term Investments
  31.8000   53.6000   67.4000   51.7000   20.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5.4000   8.8000   13   18   17
Cash and Cash Equivalents
  88.5000   119.2000   37.7000   40.7000   13.6000
Current Assets
  126.3000   188.5000   122.5000   89.6000   85.9000
Total Assets
  2,325.9000   3,528.6000   3,919.8000   3,948.1000   3,924.1000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  7.9000   9.5000   5.9000   6.2000   8.9000
Long-term debt
  672.7000   1,077.5000   1,279.1000   1,520.8000   1,502.5000
Liabilities to Banks
  680.7000   1,250.9000   1,509.9000   1,566   1,557.7000
Provisions
  76.3000   75.1000   77.3000   77.1000   77.1000
Liabilities
  826.1000   1,552.6000   1,731.9000   1,786.9000   1,807
Share Capital
  216.8000   35.0210   40.2710   40.2710   40.2710
Total Equity
  1,499.8000   1,976   2,187.8000   2,161.2000   2,117
Minority Interests
  150.3000   152.6000   172.7000   182.4000   188.4000
Total liabilities equity
  2,325.9000   3,528.6000   3,919.8000   3,948.1000   3,924.1000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  138.9000   147.9000   244.6000   268.1000   264.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  92.9000   62.7000   161.1000   146.8000   111.8000
Interest Income
  -20   -15.8000   -33.3000   -31.5500   -30.2300
Income Before Taxes
  64.9000   33.8000   122.1000   121.5000   84.5000
Income Taxes
  -8.2000   2.1000   2.8000   .7000   .1000
Minority Interests Profit
  -10.6000   -11.9000   -15.1000   -20.2000   -16.6000
Net Income
  39.4000   15   88.6000   100.6000   67.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.5800   0.5900   2.3500   2.5000   1.6800
Dividend per Share
  3.3000   2.8700   3.0100   3.0800   3.0800

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  36.6000   110.6000   130.5000   136.1000   138.9000
Cash Flow from Investing Activities
  690.7000   -1,071.3000   -517   -89.4000   -68.2000
Cash Flow from Financing
  -685.6000   983.4000   302.9000   -43.7000   -97.8000
Decrease / Increase in Cash
  41.8000   22.7000   -83.6000   3   -27.1000
Employees
  127   142   172   218   189