2024-04-25  5:35:29 PM Chg. -0.140 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
14.180EUR -0.98% 194,151
Turnover: 2.76 mill.
14.120Bid Size: 70 14.360Ask Size: 3,000 570.21 mill.EUR 3.53% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  4.5000   2.9000   2.6000   2.9000   2.5000
Intangible Assets
  4   3.8000   1.7000   1.5000   1.5000
Long-Term Investments
  47.7000   31.8000   53.6000   67.4000   51.7000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  8.1000   5.4000   8.8000   13   18
Cash and Cash Equivalents
  44.4000   88.5000   119.2000   37.7000   40.7000
Current Assets
  613.7000   126.3000   188.5000   122.5000   89.6000
Total Assets
  3,004   2,325.9000   3,528.6000   3,919.8000   3,948.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  9.4000   7.9000   9.5000   5.9000   6.2000
Long-term debt
  1,213.8000   672.7000   1,077.5000   1,279.1000   1,520.8000
Liabilities to Banks
  1,288.8000   680.7000   1,250.9000   1,509.9000   1,566
Provisions
  87.5000   76.3000   75.1000   77.3000   77.1000
Liabilities
  1,467.2000   826.1000   1,552.6000   1,731.9000   1,786.9000
Share Capital
  216.8000   216.8000   35.0210   40.2710   40.2710
Total Equity
  1,536.7000   1,499.8000   1,976   2,187.8000   2,161.2000
Minority Interests
  147.2000   150.3000   152.6000   172.7000   182.4000
Total liabilities equity
  3,004   2,325.9000   3,528.6000   3,919.8000   3,948.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  177.6000   138.9000   147.9000   244.6000   268.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  38.2000   92.9000   62.7000   161.1000   146.8000
Interest Income
  -29.9000   -20   -15.8000   -33.3000   -31.5500
Income Before Taxes
  9.5000   64.9000   33.8000   122.1000   121.5000
Income Taxes
  -25.5000   -8.2000   2.1000   2.8000   .7000
Minority Interests Profit
  -11.3000   -10.6000   -11.9000   -15.1000   -20.2000
Net Income
  -98.4000   39.4000   15   88.6000   100.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -4.5400   1.5800   0.5900   2.3500   2.5000
Dividend per Share
  3.3000   3.3000   2.8700   3.0100   3.0800

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  69.2000   36.6000   110.6000   130.5000   136.1000
Cash Flow from Investing Activities
  113.4000   690.7000   -1,071.3000   -517   -89.4000
Cash Flow from Financing
  -162.9000   -685.6000   983.4000   302.9000   -43.7000
Decrease / Increase in Cash
  19.6000   41.8000   22.7000   -83.6000   3
Employees
  213   127   142   172   218