2024-04-18  5:20:45 PM Chg. +0.080 Volume Bid5:23:12 PM Ask5:22:44 PM Market Capitalization Dividend Y. P/E Ratio
14.080EUR +0.57% 41,689
Turnover: 585,907.460
14.060Bid Size: 556 14.100Ask Size: 509 565.38 mill.EUR 3.56% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  6.7000   4.5000   2.9000   2.6000   2.9000
Intangible Assets
  6.8000   4   3.8000   1.7000   1.5000
Long-Term Investments
  42.4000   47.7000   31.8000   53.6000   67.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7.5000   8.1000   5.4000   8.8000   13
Cash and Cash Equivalents
  24.4000   44.4000   88.5000   119.2000   37.7000
Current Assets
  51.5000   613.7000   126.3000   188.5000   122.5000
Total Assets
  3,217.9000   3,004   2,325.9000   3,528.6000   3,919.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  12.7000   9.4000   7.9000   9.5000   5.9000
Long-term debt
  1,224.7000   1,213.8000   672.7000   1,077.5000   1,279.1000
Liabilities to Banks
  1,289.7000   1,288.8000   680.7000   1,250.9000   1,509.9000
Provisions
  115.8000   87.5000   76.3000   75.1000   77.3000
Liabilities
  1,503.9000   1,467.2000   826.1000   1,552.6000   1,731.9000
Share Capital
  216.8000   216.8000   216.8000   35.0210   40.2710
Total Equity
  1,714   1,536.7000   1,499.8000   1,976   2,187.8000
Minority Interests
  122.1000   147.2000   150.3000   152.6000   172.7000
Total liabilities equity
  3,217.9000   3,004   2,325.9000   3,528.6000   3,919.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  174   177.6000   138.9000   147.9000   244.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  133.2000   38.2000   92.9000   62.7000   161.1000
Interest Income
  -30.3000   -29.9000   -20   -15.8000   -33.3000
Income Before Taxes
  99.1000   9.5000   64.9000   33.8000   122.1000
Income Taxes
  -12   -25.5000   -8.2000   2.1000   2.8000
Minority Interests Profit
  -11.7000   -11.3000   -10.6000   -11.9000   -15.1000
Net Income
  51.3000   -98.4000   39.4000   15   88.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.3800   -4.5400   1.5800   0.5900   2.3500
Dividend per Share
  4.7000   3.3000   3.3000   2.8700   3.0100

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  122.7000   69.2000   36.6000   110.6000   130.5000
Cash Flow from Investing Activities
  -132.2000   113.4000   690.7000   -1,071.3000   -517
Cash Flow from Financing
  -13.7000   -162.9000   -685.6000   983.4000   302.9000
Decrease / Increase in Cash
  -23.3000   19.6000   41.8000   22.7000   -83.6000
Employees
  218   213   127   142   172