6/26/2019  10:00:00 PM Chg. +0.33 Volume Bid10:12:00 PM Ask10:12:00 PM Market Capitalization Dividend Y. P/E Ratio
59.30CAD +0.56% 470,700
Turnover: 27.69 mill.
58.95Bid Size: 100 59.53Ask Size: 100 4.63 bill.CAD 0.61% 7.77

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  1,144   1,469   1,609   1,685   1,892
Intangible Assets
  810   880   939   922   1,264
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  519   586   631   581   670
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  162   21   13   50   258
Current Assets
  971   907   971   938   1,291
Total Assets
  3,104   3,397   3,635   3,600   4,517

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  188   411   351   379   441
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   139   207   15   0.0000
Provisions
  375   154   190   215   225
Liabilities
  1,157   1,368   1,488   1,359   1,791
Share Capital
  1,204   1,174   579   549   549
Total Equity
  1,947   2,029   2,147   2,241   2,726
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,104   3,397   3,635   3,600   4,517

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  3,474   3,856   4,100   4,450   5,134
Depreciation (total)
  160   170   191   197   210
Operating Result
  345   406   249   482   870
Interest Income
  -29   -26   -29   -29   -31
Income Before Taxes
  317   375   156   444   846
Income Taxes
  -32   116   52   118   250
Minority Interests Profit
  -   -   -   -   -
Net Income
  349   259   104   326   596

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  4.0700   3.0600   1.2500   4.0600   7.6300
Dividend per Share
  0.2800   0.2800   0.2800   0.2800   0.3600

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  419   475   301   689   902
Cash Flow from Investing Activities
  -326   -610   -288   -263   -854
Cash Flow from Financing
  -39   -55   -38   -414   181
Decrease / Increase in Cash
  54   -190   -25   12   229
Employees
  7,300   7,560   7,900   7,800   8,600