8/11/2022  9:59:59 PM Chg. +0.81 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
49.05USD +1.68% 195,811
Turnover: 9.66 mill.
-Bid Size: - -Ask Size: - 15.36 bill.USD 0.00% 18.24

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,224   4,067   3,700   3,293   2,965
Intangible Assets
  71   799   605   454   332
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  577   1,210   1,188   1,226   1,368
Accounts Receivable
  1,206   2,364   1,793   1,989   1,532
Cash and Cash Equivalents
  3,490   3,208   4,309   4,804   5,024
Current Assets
  5,487   7,141   7,598   8,720   8,517
Total Assets
  8,118   14,206   14,036   15,499   15,181

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,545   2,773   1,990   1,971   1,881
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,630   6,537   6,143   6,657   5,962
Share Capital
  -   -   -   -   -
Total Equity
  5,488   7,669   7,893   8,842   9,219
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,118   14,206   14,036   15,499   15,181

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  9,526   12,478   15,351   15,130   14,572
Depreciation (total)
  -   -   -   -   -
Operating Result
  781   1,771   1,266   1,791   1,611
Interest Income
  -1   -14   -44   -39   -34
Income Before Taxes
  780   1,757   1,222   1,752   1,577
Income Taxes
  54   145   242   135   112
Minority Interests Profit
  -   -   -   -   -
Net Income
  726   1,612   980   1,617   1,465

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.1400   6.6900   4.0700   6.8800   6.3100
Dividend per Share
  0.0000   0.0000   1.0000   1.2500   1.8000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,655   3,067   3,119   2,816   2,242
Cash Flow from Investing Activities
  -793   -4,167   -970   -1,936   -953
Cash Flow from Financing
  -106   819   -1,048   -385   -1,069
Decrease / Increase in Cash
  756   -282   1,101   495   220
Employees
  65,431   103,111   85,777   84,072   76,449