8/9/2022  9:59:59 PM Chg. -1.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.30USD -2.67% 162,980
Turnover: 7.46 mill.
-Bid Size: - -Ask Size: - 14.5 bill.USD 0.00% 17.22

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,159   2,224   4,067   3,700   3,293
Intangible Assets
  88   71   799   605   454
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  560   577   1,210   1,188   1,226
Accounts Receivable
  1,256   1,206   2,364   1,793   1,989
Cash and Cash Equivalents
  2,734   3,490   3,208   4,309   4,804
Current Assets
  4,720   5,487   7,141   7,598   8,720
Total Assets
  7,328   8,118   14,206   14,036   15,499

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,507   1,545   2,773   1,990   1,971
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,619   2,630   6,537   6,143   6,657
Share Capital
  -   -   -   -   -
Total Equity
  4,709   5,488   7,669   7,893   8,842
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,328   8,118   14,206   14,036   15,499

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  9,850   9,526   12,478   15,351   15,130
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,525   781   1,771   1,266   1,791
Interest Income
  -5   -1   -14   -44   -39
Income Before Taxes
  1,520   780   1,757   1,222   1,752
Income Taxes
  138   54   145   242   135
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,382   726   1,612   980   1,617

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  6.0600   3.1400   6.6900   4.0700   6.8800
Dividend per Share
  0.0000   0.0000   0.0000   1.0000   1.2500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,942   1,655   3,067   3,119   2,816
Cash Flow from Investing Activities
  -986   -793   -4,167   -970   -1,936
Cash Flow from Financing
  -16   -106   819   -1,048   -385
Decrease / Increase in Cash
  940   756   -282   1,101   495
Employees
  62,500   65,431   103,111   85,777   84,072