8/12/2022  9:59:58 PM Chg. +1.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
50.67USD +3.30% 139,778
Turnover: 7.06 mill.
-Bid Size: - -Ask Size: - 15.87 bill.USD 0.00% 18.84

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  1,584   2,159   2,224   4,067   3,700
Intangible Assets
  89   88   71   799   605
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  376   560   577   1,210   1,188
Accounts Receivable
  926   1,256   1,206   2,364   1,793
Cash and Cash Equivalents
  1,794   2,734   3,490   3,208   4,309
Current Assets
  3,230   4,720   5,487   7,141   7,598
Total Assets
  5,291   7,328   8,118   14,206   14,036

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  1,101   1,507   1,545   2,773   1,990
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,099   2,619   2,630   6,537   6,143
Share Capital
  -   -   -   -   -
Total Equity
  3,192   4,709   5,488   7,669   7,893
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,291   7,328   8,118   14,206   14,036

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  7,453   9,850   9,526   12,478   15,351
Depreciation (total)
  -   -   -   -   -
Operating Result
  519   1,525   781   1,771   1,266
Interest Income
  -18   -5   -1   -14   -44
Income Before Taxes
  501   1,520   780   1,757   1,222
Income Taxes
  31   138   54   145   242
Minority Interests Profit
  -   -   -   -   -
Net Income
  470   1,382   726   1,612   980

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.1200   6.0600   3.1400   6.6900   4.0700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   1.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,305   1,942   1,655   3,067   3,119
Cash Flow from Investing Activities
  -551   -986   -793   -4,167   -970
Cash Flow from Financing
  -64   -16   -106   819   -1,048
Decrease / Increase in Cash
  690   940   756   -282   1,101
Employees
  45,991   62,500   65,431   103,111   85,777