2024-04-15  10:15:23 PM Chg. +1.41 Volume Bid10:00:31 AM Ask10:00:31 AM Market Capitalization Dividend Y. P/E Ratio
177.25CAD +0.80% 84,842
Turnover: 14.87 mill.
171.26Bid Size: 100 179.42Ask Size: 300 24.95 bill.CAD 1.46% 14.42

Assets

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Property and Equipment
  11,352   11,534   11,689   12,101   11,773
Intangible Assets
  9,292   8,875   8,368   7,958   7,488
Long-Term Investments
  88   89   86   87   76
Fixed Assets
  -   -   -   -   -
Inventories
  4,517   4,559   4,623   5,001   5,270
Accounts Receivable
  1,478   1,284   1,324   1,309   1,375
Cash and Cash Equivalents
  1,413   1,560   2,034   1,521   1,834
Current Assets
  11,714   11,581   12,463   11,855   12,685
Total Assets
  37,802   37,946   38,499   43,814   47,813

 

Liabilities

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Accounts Payable
  5,381   5,356   5,864   5,762   5,906
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  143   115   110   56   18
Provisions
  2,220   2,857   2,478   2,853   2,388
Liabilities
  22,872   23,156   23,786   29,610   34,638
Share Capital
  1,008   1,012   1,038   3,583   3,626
Total Equity
  14,930   14,790   14,713   14,204   13,175
Minority Interests
  7,231   7,026   6,819   6,164   5,566
Total liabilities equity
  37,802   37,946   38,499   43,814   47,813

 

Income Statement

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Revenues
  46,894   47,999   48,292   48,568   50,109
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,929   2,255   2,540   2,585   2,958
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,248   1,555   2,017   1,637   1,254
Income Taxes
  384   465   443   639   431
Minority Interests Profit
  -337   -540   -815   -424   -581
Net Income
  527   550   759   574   242

 

Per Share

2015
-
in CAD
2016
-
in CAD
2017
-
in CAD
2018
-
in CAD
2019
-
in CAD
Earnings per Share
  3.7800   3.9600   5.6000   4.0200   1.2900
Dividend per Share
  1.7000   1.7450   1.8050   1.9500   2.0900

 

Cash Flow

2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
Cash Flow from Operating Activities
  3,367   3,760   3,425   2,719   4,555
Cash Flow from Investing Activities
  -1,407   -1,324   -1,075   -2,256   -1,492
Cash Flow from Financing
  -1,918   -2,275   -1,865   -987   -2,750
Decrease / Increase in Cash
  80   147   474   -513   313
Employees
  196,000   195,000   198,000   203,238   194,000