8/6/2020  9:59:51 PM Chg. -0.37 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
29.51USD -1.24% 41,322
Turnover: 1.23 mill.
-Bid Size: - -Ask Size: - 7.68 bill.USD 6.08% 8.91

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  9,596.7000   9,294.3000   9,118.3000   9,082.5000   11,189.5000
Intangible Assets
  3,552.2000   2,599.3000   3,329.3000   3,122   4,059.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,963.4000   1,638.2000   1,797.3000   1,829.6000   2,107.5000
Accounts Receivable
  1,690   1,592.2000   1,886.8000   2,010.7000   2,193.2000
Cash and Cash Equivalents
  228.3000   340.9000   298.1000   636.8000   151.6000
Current Assets
  4,160.4000   3,912.6000   4,490.9000   4,785.1000   4,974.3000
Total Assets
  25,356.8000   23,038.2000   25,089   25,360.5000   30,156.7000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,303.8000   1,054.4000   1,492.1000   1,716.8000   1,831.8000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3,540.6000   3,130.7000   3,410.2000   2,321.5000   2,878
Liabilities
  13,558.7000   13,194.5000   14,698.2000   13,873.9000   18,470.6000
Share Capital
  2.6000   2.5000   2.5000   2.5000   2.6000
Total Equity
  11,783.9000   9,830   10,386.1000   11,482.4000   11,684.2000
Minority Interests
  132.1000   101.2000   43.6000   13   14.3000
Total liabilities equity
  25,356.8000   23,038.2000   25,089   25,360.5000   30,156.7000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  11,381.3000   14,171.8000   14,859.7000   16,285.1000   18,289
Depreciation (total)
  -   -   -   -   -
Operating Result
  879.5000   430.3000   835   1,282.5000   1,494.4000
Interest Income
  -132.7000   -256.7000   -277.7000   -293.8000   -431.3000
Income Before Taxes
  762.3000   244.6000   857.6000   1,034.8000   1,144.7000
Income Taxes
  250.5000   89.8000   159   -874.5000   276.8000
Minority Interests Profit
  -4.7000   -6.4000   9.6000   -3.2000   -5
Net Income
  507.1000   -396.3000   708.2000   1,906.1000   862.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9700   -1.5600   2.8100   7.4600   3.3600
Dividend per Share
  1.2000   1.5000   1.6000   1.7200   1.8200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,203.6000   1,688.4000   1,900.5000   2,420.9000   2,310.2000
Cash Flow from Investing Activities
  -282.7000   -1,351.4000   -1,285.8000   -1,298.9000   -4,579.6000
Cash Flow from Financing
  -718   -231   -655.4000   -755.1000   1,780.2000
Decrease / Increase in Cash
  195.7000   112.6000   -42.8000   338.7000   -485.2000
Employees
  41,400   39,000   44,800   45,100   51,100