6/24/2019  9:59:58 PM Chg. -0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.83USD -1.19% 116,691
Turnover: 3.02 mill.
-Bid Size: - -Ask Size: - 19.48 bill.USD 5.05% 26.41

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,754   2,781   1,562   1,618   1,857
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  595   568   358   383   389
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,580   1,012   676   824   334
Current Assets
  3,033   2,174   1,622   1,715   1,602
Total Assets
  13,457   12,486   19,243   18,059   17,249

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  331   326   233   249   222
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  793   635   691   645   533
Liabilities
  8,153   7,617   10,063   9,160   8,203
Share Capital
  656   638   936   944   933
Total Equity
  5,304   4,869   9,180   8,899   9,046
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  13,457   12,486   19,243   18,059   17,249

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  7,403   7,082   6,365   7,196   7,476
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,320   919   870   1,069   1,122
Interest Income
  -307   -311   -388   -354   -315
Income Before Taxes
  1,013   503   504   716   807
Income Taxes
  185   -3   89   134   59
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,826   506   1,027   582   748

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.2000   0.8900   1.4000   0.7700   0.9900
Dividend per Share
  1.0200   1.2000   1.2400   1.2500   1.3200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,088   1,064   735   1,201   1,112
Cash Flow from Investing Activities
  361   -487   2,559   367   -440
Cash Flow from Financing
  -704   -1,145   -3,630   -1,420   -1,162
Decrease / Increase in Cash
  745   -568   -336   148   -490
Employees
  12,800   12,600   10,400   9,300   9,300