7/31/2020  10:15:42 PM Chg. +1.57 Volume Bid7/31/2020 Ask7/31/2020 Market Capitalization Dividend Y. P/E Ratio
72.67CAD +2.21% 844,386
Turnover: 60.22 mill.
72.63Bid Size: 100 72.89Ask Size: 100 32.5 bill.CAD - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  5,469.4000   5,919.3000   5,423.3000   6,156.8000   5,734.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,526.3000   6,025.2000   5,579.9000   6,390.3000   6,123.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  1.1000   2.3000   3.2000   2.4000   7.1000
Cash and Cash Equivalents
  103.3000   124.3000   98.5000   75.8000   104
Current Assets
  105.9000   128.1000   103.4000   79.7000   154.8000
Total Assets
  5,632.2000   6,153.3000   5,683.3000   6,470   6,278

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  .2000   .3000   .0800   .1000   .1000
Liabilities
  1,481.5000   1,213.3000   783.6000   1,298.1000   952.1000
Share Capital
  2,815.5690   3,445.9140   3,472   3,516.4370   3,599.2000
Total Equity
  4,150.7000   4,940   4,899.7000   5,171.9000   5,325.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,632.2000   6,153.3000   5,683.3000   6,470   6,278

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  648.7000   891.6000   843.2000   794   861.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -161.3000   218   305.2000   484.2000   125.8000
Interest Income
  -4.1000   -24.2000   -25   -   -
Income Before Taxes
  -165.4000   193.8000   56.8000   485   77.1000
Income Taxes
  -3.4000   -1.3000   -.9000   15.9000   -9.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -162   195.1000   57.7000   427.1000   86.1000

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -0.4100   0.4500   0.1300   0.9600   0.1900
Dividend per Share
  0.2000   0.2100   0.3300   0.3600   0.3600

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  431.4000   584.3000   538.8000   477.4000   501.6000
Cash Flow from Investing Activities
  -1,791.1000   -805.4000   -19.6000   -861.3000   10.6000
Cash Flow from Financing
  1,155.1000   242.3000   -545.1000   360.9000   -484.2000
Decrease / Increase in Cash
  -204.8000   21   -25.8000   -22.8000   28.2000
Employees
  35   35   38   39   39