11/18/2019  4:40:26 PM Chg. +1.09 Volume Bid4:40:27 PM Ask4:40:27 PM Market Capitalization Dividend Y. P/E Ratio
36.70CAD +3.06% 150,752
Turnover: 5.38 mill.
36.69Bid Size: 700 36.71Ask Size: 600 15.8 bill.CAD - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  4,248.3000   5,469.4000   5,919.3000   5,423.3000   6,156.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,309.3000   5,526.3000   6,025.2000   5,579.9000   6,390.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  4.1000   1.1000   2.3000   3.2000   2.4000
Cash and Cash Equivalents
  308.1000   103.3000   124.3000   98.5000   75.8000
Current Assets
  338.5000   105.9000   128.1000   103.4000   79.7000
Total Assets
  4,647.8000   5,632.2000   6,153.3000   5,683.3000   6,470

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  .9000   .2000   .3000   .0800   .1000
Liabilities
  1,019   1,481.5000   1,213.3000   783.6000   1,298.1000
Share Capital
  2,037.9000   2,815.5690   3,445.9140   3,472   3,516.4370
Total Equity
  3,628.7000   4,150.7000   4,940   4,899.7000   5,171.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,647.8000   5,632.2000   6,153.3000   5,683.3000   6,470

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  620.2000   648.7000   891.6000   843.2000   794
Depreciation (total)
  -   -   -   -   -
Operating Result
  201.1000   -161.3000   218   305.2000   484.2000
Interest Income
  -2.3000   -4.1000   -24.2000   -25   -
Income Before Taxes
  198.8000   -165.4000   193.8000   56.8000   485
Income Taxes
  -1   -3.4000   -1.3000   -.9000   15.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  199.8000   -162   195.1000   57.7000   427.1000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  0.5600   -0.4100   0.4500   0.1300   0.9600
Dividend per Share
  0.2600   0.2000   0.2100   0.3300   0.3600

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  431.9000   431.4000   584.3000   538.8000   477.4000
Cash Flow from Investing Activities
  -146   -1,791.1000   -805.4000   -19.6000   -861.3000
Cash Flow from Financing
  -73.5000   1,155.1000   242.3000   -545.1000   360.9000
Decrease / Increase in Cash
  212.3000   -204.8000   21   -25.8000   -22.8000
Employees
  33   35   35   38   39