2024-04-16  5:48:43 PM Chg. -0.12 Volume Bid5:48:56 PM Ask5:48:56 PM Market Capitalization Dividend Y. P/E Ratio
70.47CAD -0.17% 253,146
Turnover: 17.46 mill.
70.46Bid Size: 100 70.51Ask Size: 1,000 31.9 bill.CAD - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  6,156.8000   5,734.1000   6.3000   5.5000   4.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,390.3000   6,123.3000   5,755.4000   6,046.4000   6,039.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  2.4000   7.1000   5.9000   11.6000   10.2000
Cash and Cash Equivalents
  75.8000   104   192.7000   226   696
Current Assets
  79.7000   154.8000   201.8000   249.7000   720
Total Assets
  6,470   6,278   5,957.3000   6,296.2000   6,759.9000

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  -   -   13   13.9000   12.6000
Long-term debt
  -   -   197.9000   2   1.2000
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  .1000   .1000   1.9000   2.8000   3.4000
Liabilities
  1,298.1000   952.1000   242.7000   46   42.2000
Share Capital
  3,516.4370   3,599.2000   -   -   -
Total Equity
  5,171.9000   5,325.9000   5,714.6000   6,250.1000   6,717.7000
Minority Interests
  -   -   0.0000   0.0000   0.0000
Total liabilities equity
  6,470   6,278   5,957.3000   6,296.2000   6,759.9000

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  794   861.3000   1,096.2000   1,201.7000   1,065
Depreciation (total)
  -   -   -   -   -
Operating Result
  484.2000   125.8000   519.9000   754.7000   511.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  485   77.1000   -   -   -
Income Taxes
  15.9000   -9.1000   -2.5000   -.3000   .5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  427.1000   86.1000   507.8000   754.9000   669.1000

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  0.9600   0.1900   1.1000   1.6700   1.4800
Dividend per Share
  0.3600   0.3600   0.4200   0.5700   0.6000

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  477.4000   501.6000   765.4000   845.1000   743.4000
Cash Flow from Investing Activities
  -861.3000   10.6000   -826.9000   -407.6000   -228.9000
Cash Flow from Financing
  360.9000   -484.2000   149.6000   -404.2000   -44.3000
Decrease / Increase in Cash
  -22.8000   28.2000   -   -   -
Employees
  39   39   39   40   42