2024-04-18  10:15:13 PM Chg. +0.01 Volume Bid2024-04-18 Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
72.53CAD +0.01% 665,639
Turnover: 47.88 mill.
72.39Bid Size: 100 72.78Ask Size: 100 32.87 bill.CAD - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  5,734.1000   6.3000   5.5000   4.2000   7.6300
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   246.6700
Fixed Assets
  6,123.3000   5,755.4000   6,046.4000   6,039.8000   6,463.7700
Inventories
  -   -   -   -   1.3700
Accounts Receivable
  7.1000   5.9000   11.6000   10.2000   10.0700
Cash and Cash Equivalents
  104   192.7000   226   696   546.5200
Current Assets
  154.8000   201.8000   249.7000   720   567.4100
Total Assets
  6,278   5,957.3000   6,296.2000   6,759.9000   7,031.1800

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  -   13   13.9000   12.6000   13.4500
Long-term debt
  -   197.9000   2   1.2000   0.0000
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  .1000   1.9000   2.8000   3.4000   .2300
Liabilities
  952.1000   242.7000   46   42.2000   45.6600
Share Capital
  3,599.2000   -   -   -   -
Total Equity
  5,325.9000   5,714.6000   6,250.1000   6,717.7000   6,985.5100
Minority Interests
  -   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,278   5,957.3000   6,296.2000   6,759.9000   7,031.1800

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  861.3000   1,096.2000   1,201.7000   1,065   1,016.4500
Depreciation (total)
  -   -   -   -   -
Operating Result
  125.8000   519.9000   754.7000   511.9000   505.2700
Interest Income
  -   -   -   -   -
Income Before Taxes
  77.1000   -   -   -   -
Income Taxes
  -9.1000   -2.5000   -.3000   .5000   1.4100
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  86.1000   507.8000   754.9000   669.1000   537.6400

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.1900   1.1000   1.6700   1.4800   1.1800
Dividend per Share
  0.3600   0.4200   0.5700   0.6000   0.6000

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  501.6000   765.4000   845.1000   743.4000   750.8000
Cash Flow from Investing Activities
  10.6000   -826.9000   -407.6000   -228.9000   -646.6400
Cash Flow from Financing
  -484.2000   149.6000   -404.2000   -44.3000   -254.2400
Decrease / Increase in Cash
  28.2000   -   -   -   -
Employees
  39   39   40   42   41