2024-04-19  6:46:12 PM Chg. -0.11 Volume Bid6:46:18 PM Ask6:46:18 PM Market Capitalization Dividend Y. P/E Ratio
72.42CAD -0.15% 281,368
Turnover: 20.3 mill.
72.40Bid Size: 300 72.42Ask Size: 300 32.81 bill.CAD - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  5,919.3000   5,423.3000   6,156.8000   5,734.1000   6.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,025.2000   5,579.9000   6,390.3000   6,123.3000   5,755.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  2.3000   3.2000   2.4000   7.1000   5.9000
Cash and Cash Equivalents
  124.3000   98.5000   75.8000   104   192.7000
Current Assets
  128.1000   103.4000   79.7000   154.8000   201.8000
Total Assets
  6,153.3000   5,683.3000   6,470   6,278   5,957.3000

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   13
Long-term debt
  -   -   -   -   197.9000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  .3000   .0800   .1000   .1000   1.9000
Liabilities
  1,213.3000   783.6000   1,298.1000   952.1000   242.7000
Share Capital
  3,445.9140   3,472   3,516.4370   3,599.2000   -
Total Equity
  4,940   4,899.7000   5,171.9000   5,325.9000   5,714.6000
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  6,153.3000   5,683.3000   6,470   6,278   5,957.3000

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  891.6000   843.2000   794   861.3000   1,096.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  218   305.2000   484.2000   125.8000   519.9000
Interest Income
  -24.2000   -25   -   -   -
Income Before Taxes
  193.8000   56.8000   485   77.1000   -
Income Taxes
  -1.3000   -.9000   15.9000   -9.1000   -2.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  195.1000   57.7000   427.1000   86.1000   507.8000

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  0.4500   0.1300   0.9600   0.1900   1.1000
Dividend per Share
  0.2100   0.3300   0.3600   0.3600   0.4200

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  584.3000   538.8000   477.4000   501.6000   765.4000
Cash Flow from Investing Activities
  -805.4000   -19.6000   -861.3000   10.6000   -826.9000
Cash Flow from Financing
  242.3000   -545.1000   360.9000   -484.2000   149.6000
Decrease / Increase in Cash
  21   -25.8000   -22.8000   28.2000   -
Employees
  35   38   39   39   39