6/14/2019  9:59:50 PM Chg. -0.37 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.99USD -1.35% 159,324
Turnover: 4.31 mill.
-Bid Size: - -Ask Size: - 32.71 bill.USD 5.04% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  28,081   29,579   28,428   28,211   27,504
Intangible Assets
  10,453   9,970   9,663   8,791   7,767
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  231   127   138   113   130
Accounts Receivable
  1,139   1,041   938   976   992
Cash and Cash Equivalents
  240   100   170   899   168
Current Assets
  1,890   1,527   1,462   2,179   1,464
Total Assets
  50,563   49,020   46,835   46,352   45,302

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  865   744   623   978   662
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  5,612   5,296   5,686   4,314   2,626
Liabilities
  41,786   42,872   42,192   36,696   30,642
Share Capital
  782   784   785   861   1,245
Total Equity
  8,777   6,148   4,643   9,656   14,660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  50,563   49,020   46,835   46,352   45,302

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  7,637   7,360   7,499   8,031   8,686
Depreciation (total)
  1,176   1,738   1,763   1,736   1,725
Operating Result
  1,569   226   700   904   768
Interest Income
  -888   -1,044   -1,179   -1,083   -1,112
Income Before Taxes
  3,584   -1,713   -375   535   331
Income Taxes
  1,249   -399   -25   -1,974   138
Minority Interests Profit
  -225   743   -74   -335   -348
Net Income
  2,114   -571   -424   2,174   -155

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.9400   -0.7600   -0.5700   2.6300   -0.1600
Dividend per Share
  1.9575   2.4500   1.6800   1.2000   1.3600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,115   2,678   3,664   2,556   3,293
Cash Flow from Investing Activities
  -10,157   -3,299   -416   100   -2,725
Cash Flow from Financing
  7,601   481   -3,178   -2,460   -1,299
Decrease / Increase in Cash
  -441   -140   70   729   -731
Employees
  6,742   6,578   5,604   5,425   5,322