9/24/2020  10:21:36 PM Chg. +0.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.18USD +1.28% 217,573
Turnover: 4.31 mill.
-Bid Size: - -Ask Size: - 24.27 bill.USD 7.60% 28.56

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  29,579   28,428   28,211   27,504   29,200
Intangible Assets
  9,970   9,663   8,791   7,767   7,959
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  127   138   113   130   125
Accounts Receivable
  1,041   938   976   992   996
Cash and Cash Equivalents
  100   170   899   168   289
Current Assets
  1,527   1,462   2,179   1,464   1,580
Total Assets
  49,020   46,835   46,352   45,302   46,040

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  744   623   978   662   552
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  5,296   5,686   4,314   2,626   3,058
Liabilities
  42,872   42,192   36,696   30,642   29,676
Share Capital
  784   785   861   1,245   1,247
Total Equity
  6,148   4,643   9,656   14,660   13,363
Minority Interests
  -   -   -   -   -
Total liabilities equity
  49,020   46,835   46,352   45,302   46,040

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  7,360   7,499   8,031   8,686   8,201
Depreciation (total)
  1,738   1,763   1,736   1,725   1,714
Operating Result
  226   700   904   768   1,921
Interest Income
  -1,044   -1,179   -1,083   -1,112   -1,186
Income Before Taxes
  -1,713   -375   535   331   1,064
Income Taxes
  -399   -25   -1,974   138   335
Minority Interests Profit
  743   -74   -335   -348   136
Net Income
  -571   -424   2,174   -155   850

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.7600   -0.5700   2.6300   -0.1600   0.7000
Dividend per Share
  2.4500   1.6800   1.2000   1.3600   1.5200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,678   3,664   2,556   3,293   3,693
Cash Flow from Investing Activities
  -3,299   -416   100   -2,725   -2,827
Cash Flow from Financing
  481   -3,178   -2,460   -1,299   -745
Decrease / Increase in Cash
  -140   70   729   -731   121
Employees
  6,578   5,604   5,425   5,322   4,812