1/24/2020  9:59:58 PM Chg. -0.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
22.20USD -1.11% 546,025
Turnover: 12.17 mill.
-Bid Size: - -Ask Size: - 26.9 bill.USD 6.13% -

Assets

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Property and Equipment
  12,409.2000   14,180.7000   15,981   18,065   18,644
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  272.6000   241.4000   209   260   222
Accounts Receivable
  1,613.8000   1,212.9000   1,192   941   829
Cash and Cash Equivalents
  1,597.2000   2,268.6000   1,699   1,439   1,867
Current Assets
  9,697.3000   6,322   5,538   4,411   3,793
Total Assets
  29,442.6000   25,402.4000   25,061   26,006   25,280

 

Liabilities

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Accounts Payable
  1,360.6000   1,148.5000   1,131   1,059   934
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  3,630.8000   4,121.3000   4,154   4,560   4,604
Liabilities
  24,015.1000   19,329.2000   18,686   17,566   16,833
Share Capital
  579.1000   602.8000   608   613   618
Total Equity
  5,427.5000   6,073.2000   6,375   8,440   8,447
Minority Interests
  -   -   -   -   -
Total liabilities equity
  29,442.6000   25,402.4000   25,061   26,006   25,280

 

Income Statement

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Revenues
  12,583.6000   11,812.9000   10,558   12,352   8,255
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,171.1000   1,070   1,865   2,625   1,481
Interest Income
  -664.5000   -658.9000   -653   -594   -585
Income Before Taxes
  531.3000   539.1000   1,371   2,047   943
Income Taxes
  213.9000   206.3000   524   713   359
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -76
Net Income
  313.6000   308.5000   990   1,418   285

 

Per Share

2005
US GAAP
in USD
2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
Earnings per Share
  0.5500   0.5200   1.6600   2.4400   0.4900
Dividend per Share
  0.2500   0.3500   0.3900   0.4300   0.4400

 

Cash Flow

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,449.9000   1,889.6000   2,237   3,355   2,572
Cash Flow from Investing Activities
  -769   1,103.2000   -511   -3,183   -2,310
Cash Flow from Financing
  -204   -2,321.4000   -2,296   -432   166
Decrease / Increase in Cash
  667.2000   671.4000   -570   -260   428
Employees
  3,913   4,313   4,319   4,704   4,801