2024-04-25  9:59:57 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.45USD +0.51% 133,476
Turnover: 5.25 mill.
-Bid Size: - -Ask Size: - 48 bill.USD 4.54% 15.11

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  28,428   28,211   27,504   29,200   28,929
Intangible Assets
  9,663   8,791   7,767   7,959   7,444
Long-Term Investments
  6,701   6,552   7,821   6,235   5,159
Fixed Assets
  -   44,173   43,838   44,460   42,736
Inventories
  138   113   130   125   136
Accounts Receivable
  938   976   992   996   999
Cash and Cash Equivalents
  170   899   168   289   142
Current Assets
  1,462   2,179   1,464   1,580   1,429
Total Assets
  46,835   46,352   45,302   46,040   44,165

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  623   978   662   552   482
Long-term debt
  22,624   20,434   22,367   20,148   21,451
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  5,686   4,314   2,626   3,058   2,867
Liabilities
  32,789   30,177   29,305   29,676   29,582
Share Capital
  785   861   1,245   1,247   1,248
Total Equity
  14,046   16,175   15,997   16,364   14,583
Minority Interests
  9,403   6,519   1,337   3,001   2,814
Total liabilities equity
  46,835   46,352   45,302   46,040   44,165

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  7,499   8,031   8,686   8,201   7,719
Depreciation (total)
  1,763   1,736   1,725   1,714   1,721
Operating Result
  700   904   768   1,921   2,202
Interest Income
  -1,179   -1,083   -1,112   -1,186   -1,172
Income Before Taxes
  -375   535   331   1,064   277
Income Taxes
  -25   -1,974   138   335   79
Minority Interests Profit
  74   335   348   -136   -13
Net Income
  -424   2,174   -156   847   208

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.5700   2.6300   -0.1600   0.7000   0.1700
Dividend per Share
  1.6800   1.2000   1.3600   1.5200   1.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,664   2,556   3,293   3,693   3,496
Cash Flow from Investing Activities
  -416   633   -2,725   -2,827   -1,558
Cash Flow from Financing
  -3,178   -2,460   -1,299   -745   -2,085
Decrease / Increase in Cash
  70   729   -731   121   -147
Employees
  5,604   5,425   5,322   4,812   4,739