2/24/2020  9:59:57 PM Chg. -1.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.41USD -5.16% 311,446
Turnover: 6.4 mill.
-Bid Size: - -Ask Size: - 24.73 bill.USD 6.67% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  20,272   12,580   15,467   18,210   28,081
Intangible Assets
  0.0000   0.0000   1,704   1,644   10,453
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  303   169   175   194   231
Accounts Receivable
  859   637   688   674   1,139
Cash and Cash Equivalents
  795   889   839   681   240
Current Assets
  2,530   1,894   1,924   1,683   1,890
Total Assets
  24,972   16,502   24,327   27,142   50,563

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  918   691   920   960   865
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4,450   2,291   3,469   4,326   5,612
Liabilities
  17,684   14,709   19,575   22,278   41,786
Share Capital
  620   626   716   718   782
Total Equity
  7,288   1,793   4,752   4,864   8,777
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,972   16,502   24,327   27,142   50,563

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  9,616   7,930   7,486   6,860   7,637
Depreciation (total)
  -   -   756   815   1,176
Operating Result
  44   1,867   1,612   1,375   1,569
Interest Income
  -632   -598   -568   -611   -888
Income Before Taxes
  -946   1,202   1,289   1,080   3,584
Income Taxes
  -30   124   360   401   1,249
Minority Interests Profit
  -175   -285   -206   -238   -225
Net Income
  -1,097   376   859   430   2,114

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -1.8800   0.6400   1.3900   0.6300   2.9400
Dividend per Share
  0.4850   0.7750   1.1960   1.4375   1.9575

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,651   3,439   1,835   2,217   2,115
Cash Flow from Investing Activities
  -4,296   -3,003   5,036   -4,052   -10,157
Cash Flow from Financing
  573   -342   -6,921   1,677   7,601
Decrease / Increase in Cash
  -1,072   94   -50   -158   -441
Employees
  5,022   4,293   4,639   4,909   6,742