1/24/2020  9:59:58 PM Chg. -0.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
22.20USD -1.11% 546,025
Turnover: 12.17 mill.
-Bid Size: - -Ask Size: - 26.9 bill.USD 6.13% -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  18,644   20,272   12,580   15,467   18,210
Intangible Assets
  0.0000   0.0000   0.0000   1,704   1,644
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  222   303   169   175   194
Accounts Receivable
  829   859   637   688   674
Cash and Cash Equivalents
  1,867   795   889   839   681
Current Assets
  3,793   2,530   1,894   1,924   1,683
Total Assets
  25,280   24,972   16,502   24,327   27,142

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  934   918   691   920   960
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4,604   4,450   2,291   3,469   4,326
Liabilities
  16,833   17,684   14,709   19,575   22,278
Share Capital
  618   620   626   716   718
Total Equity
  8,447   7,288   1,793   4,752   4,864
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,280   24,972   16,502   24,327   27,142

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  8,255   9,616   7,930   7,486   6,860
Depreciation (total)
  -   -   -   756   815
Operating Result
  1,481   44   1,867   1,612   1,375
Interest Income
  -585   -632   -598   -568   -611
Income Before Taxes
  943   -946   1,202   1,289   1,080
Income Taxes
  359   -30   124   360   401
Minority Interests Profit
  -76   -175   -285   -206   -238
Net Income
  285   -1,097   376   859   430

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  0.4900   -1.8800   0.6400   1.3900   0.6300
Dividend per Share
  0.4400   0.4850   0.7750   1.1960   1.4375

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,572   2,651   3,439   1,835   2,217
Cash Flow from Investing Activities
  -2,310   -4,296   -3,003   5,036   -4,052
Cash Flow from Financing
  166   573   -342   -6,921   1,677
Decrease / Increase in Cash
  428   -1,072   94   -50   -158
Employees
  4,801   5,022   4,293   4,639   4,909