1/17/2020  9:59:55 PM Chg. -0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.85USD -0.75% 278,961
Turnover: 6.67 mill.
-Bid Size: - -Ask Size: - 28.92 bill.USD 5.70% -

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  15,981   18,065   18,644   20,272   12,580
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  209   260   222   303   169
Accounts Receivable
  1,192   941   829   859   637
Cash and Cash Equivalents
  1,699   1,439   1,867   795   889
Current Assets
  5,538   4,411   3,793   2,530   1,894
Total Assets
  25,061   26,006   25,280   24,972   16,502

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  1,131   1,059   934   918   691
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4,154   4,560   4,604   4,450   2,291
Liabilities
  18,686   17,566   16,833   17,684   14,709
Share Capital
  608   613   618   620   626
Total Equity
  6,375   8,440   8,447   7,288   1,793
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,061   26,006   25,280   24,972   16,502

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  10,558   12,352   8,255   9,616   7,930
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,865   2,625   1,481   44   1,867
Interest Income
  -653   -594   -585   -632   -598
Income Before Taxes
  1,371   2,047   943   -946   1,202
Income Taxes
  524   713   359   -30   124
Minority Interests Profit
  0.0000   0.0000   -76   -175   -285
Net Income
  990   1,418   285   -1,097   376

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  1.6600   2.4400   0.4900   -1.8800   0.6400
Dividend per Share
  0.3900   0.4300   0.4400   0.4850   0.7750

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,237   3,355   2,572   2,651   3,439
Cash Flow from Investing Activities
  -511   -3,183   -2,310   -4,296   -3,003
Cash Flow from Financing
  -2,296   -432   166   573   -342
Decrease / Increase in Cash
  -570   -260   428   -1,072   94
Employees
  4,319   4,704   4,801   5,022   4,293